NEWS & MEDIA

Horizonte Minerals PLC

31 July 2018

INTERIM RESULTS

31 July 2018 – Horizonte Minerals Plc, (AIM: HZM, TSX: HZM) (‘Horizonte’ or ‘the Company’) the nickel development company focused in Brazil, announces its unaudited financial results for the six months ended 30 June 2018 and the Management Discussion and Analysis for the same period.

Both of the above have been posted on the Company’s website at www.horizonteminerals.com and are also available on SEDAR at www.sedar.com.

 

Chairman’s Statement
The first half of 2018 has been an exciting period for the Company, with the feasibility study on our flagship Araguaia ferronickel project now nearing completion. In parallel, we have made strong progress on several infrastructure related workstreams at the project, including energy and water.

At the start of the year, we announced completion of the trial excavation programme at Araguaia, marking another key development milestone for the project. The programme involved the removal of approximately 20,000 tonnes of ore, generating real in-situ data allowing us to confirm the mining technique, slope stability, grade profiles, dewatering requirement with additional work on ore handling which has allowed the primary crushing design to be finalised.

Based on the positive results from the trial excavation programme, the 43-101 Mineral Reserve Estimate is being updated with the objective of converting a portion of the current reserve from the Probable Category to Proven.

In April we were granted the definitive water permit for industrial water consumption by the Brazilian Pará State Environmental Agency (‘SEMAS’). The water permit, granted to Horizonte’s wholly owned subsidiary, Araguaia Níquel Metais Ltda., is yet another key permit and brings the Company closer to its objective of being ‘construction-ready’, by the end of 2018.

More recently we completed the detailed aero survey covering the route of the power line into the project, providing high resolution digital topography and mapping of the power line route and detailed positioning for the transmission line pylons. 

This information will be used by SM&A Servicos Eletricos to undertake design engineering for the 230kV transmission line, as well as for supporting structures including transformer capacity and any engineered structures associated with the supply. 

We have also awarded contracts to cover the engineering design and environmental permitting for the powerline and substation infrastructure for the Araguaia project.

I am pleased to report that as we continue to achieve these significant milestones, nickel has continued its strong performance this year rising to US$14,823 per tonne by the end of June, up 18% since the start of the year1. Global demand for nickel has been reported to be increasing by 7.3% this year, while supply rises 6.8 % to 2.210 million tonnes2.  Analysts in the sector have also stated this year that they expect the global nickel market deficit to widen to 88,000 tonnes, from 72,000 tonnes in 2017.

What is also key for the Company is that long term analyst forecasts are pricing nickel above the current levels. These forecasts are being driven by both traditional uses for nickel in stainless steel, as well as the new drivers; super-alloys and the battery sectors. This bodes well for Horizonte as we look to benefit from the growth in both end markets, through the development of the advanced stage Araguaia ferronickel project and the Vermelho nickel-cobalt project, which we acquired in December.

Since acquiring Vermelho we have been able to announce an initial NI 43-101 Mineral Resource Estimate for the project, located approximately 80 kilometres north west of Araguaia North.

The Vermelho Nickel-Cobalt Mineral Resources, in the Measured and Indicated category, are 167.8 million tonnes grading 1.01% nickel and 0.06% cobalt (at 0.9% nickel equivalent cut off for 1.678Mt contained nickel and 1.0Mt contained cobalt).

Having cobalt exposure also adds an additional commodity stream in light of the growing interest in both cobalt and nickel for use in the Electric Vehicle (EV) battery market.

The next phase of work at Vermelho will focus on advancing the work that Vale completed as part of their Feasibility Study, taking the mixed hydroxide product (MHP) and upgrading to nickel and cobalt sulphate suitable for use in the evolving EV battery market. 

To conclude, this positive progress on our projects has set a strong base for an important second half year for Horizonte, where we will outline our plans to bring into production one of the next major nickel mines at a time when there are a number of factors driving global demand for nickel and cobalt.

David Hall

Chairman

31 July 2018

Condensed Consolidated Interim Financial Statements for the six months ended 30 June 2018

 

Condensed consolidated statement of comprehensive income

 

 

6 months ended

30 June

3 months ended

30 June

2018

2017

2018

2017

Unaudited

Unaudited

Unaudited

Unaudited

Notes

£

£

£

£

Continuing operations

Revenue

Cost of sales

Gross profit

Administrative expenses

(785,348)

(654,548)

(494,155)

(376,487)

Charge for share options granted

(294,706)

(78,810)

(181,031)

(28,424)

Change in value of contingent consideration

(194,474)

153,095

(294,549)

120,885

Gain/(Loss) on foreign exchange

92,798

(245,553)

137,972

(141,613)

Loss from operations

(1,181,730)

(825,816)

(831,763)

(425,639)

Finance income

21,875

7,448

16,249

6,825

Finance costs

(140,322)

(116,944)

(68,703)

(58,758)

Loss before taxation

(1,300,177)

(935,312)

(884,217)

(477,572)

Taxation

Loss for the year from continuing operations

(1,300,177)

(935,312)

(884,217)

(477,572)

Other comprehensive income

Items that may be reclassified subsequently to profit or loss

Change in value of available for sale financial assets

Currency translation differences on translating foreign operations

(4,055,213)

(2,196,597)

(2,948,200)

 

Other comprehensive income for the period, net of tax

(4,055,213)

(2,196,597)

(2,948,200)

Total comprehensive income for the period

attributable to equity holders of the Company

(5,355,390)

(3,131,909)

(3,832,417)

Earnings per share from continuing operations attributable to the equity holders of the Company

Basic and diluted (pence per share)

9

(0.091)

(0.080)

(0.062)

(0.041)

 

 

Condensed consolidated statement of financial position

 

30 June

2018

31 December

2017

Unaudited

Audited

Notes

£

£

Assets

Non-current assets

Intangible assets

6

32,647,918

34,308,278

Property, plant & equipment

1,471

2,051

32,649,390

34,310,329

Current assets

Trade and other receivables

181,805

153,105

Cash and cash equivalents

8,969,672

9,403,825

9,151,477

9,556,930

Total assets

41,800,867

43,867,259

Equity and liabilities

Equity attributable to owners of the parent

Issued capital

7

14,325,218

13,719,343

Share premium

7

41,664,018

40,422,258

Other reserves

(3,067,198)

988,015

Accumulated losses

(16,893,272)

(15,887,801)

Total equity

36,028,766

39,241,815

Liabilities

Non-current liabilities

Contingent consideration

5,115,371

3,635,955

Deferred tax liabilities

221,435

253,205

5,336,806

3,889,160

Current liabilities

Trade and other payables

435,295

736,284

Total liabilities

5,772,101

4,625,444

Total equity and liabilities

41,800,867

43,867,259

 

 

 

 

 

Condensed statement of changes in shareholders’ equity

 

Attributable to the owners of the parent

Share

capital

£

Share

premium

£

Accumulated

losses

£

Other

reserves

£

 

Total

£

As at 1 January 2017

11,719,343

35,767,344

(14,899,297)

4,467,064

37,054,454

Comprehensive income

Loss for the period

(935,312)

(935,312)

Other comprehensive income

Currency translation differences

(2,196,597)

(2,196,597)

Total comprehensive income

(935,312)

(2,196,597)

(3,131,909)

Transactions with owners

Share based payments

78,810

78,810

Share issues costs

(19,432)

(19,432)

Total transactions with owners

(19,432)

78,810

59,378

As at 30 June 2017 (unaudited)

11,719,343

35,747,912

(15,755,799)

2,270,467

33,981,923

Attributable to the owners of the parent

Share

capital

£

Share

premium

£

Accumulated

losses

£

Other

reserves

£

 

Total

£

As at 1 January 2018

13,719,343

40,422,258

(15,887,801)

988,015

39,241,815

Comprehensive income

Loss for the period

(1,300,177)

(1,300,177)

Other comprehensive income

Currency translation differences

(4,055,213)

(4,055,213)

Total comprehensive income

(1,300,177)

(4,055,213)

(5,355,390)

Transactions with owners

Share based payments

294,706

294,706

Issue of Shares

605,875

1,451,724

2,057,599

Share issue costs

(209,964)

(209,964)

Total transactions with owners

605,875

1,241,760

294,706

2,142,341

As at 30 June 2018 (unaudited)

14,325,218

41,664,018

(16,893,272)

(3,067,198)

36,028,766

 

 

 

Condensed Consolidated Statement of Cash Flows

 

 

6 months ended

30 June

3 months ended

30 June

2018

2017

2018

2017

Unaudited

Unaudited

Unaudited

Unaudited

£

£

£

£

Cash flows from operating activities

Loss before taxation

(1,300,177)

(935,312)

(884,217)

(477,572)

Interest income

(21,875)

(7,448)

(16,249)

(6,825)

Finance costs

140,322

116,944

68,703

58,758

Exchange differences

(92,798)

245,553

(137,972)

141,613

Employee share options charge

294,706

78,810

181,031

28,424

Change in fair value of contingent consideration

194,474

(153,095)

294,549

(120,885)

Depreciation

234

75

Operating loss before changes in working capital

(785,348)

(654,314)

(494,155)

(376,412)

Decrease/(increase) in trade and other receivables

(42,799)

(793)

8,706

12,800

(Decrease)/increase in trade and other payables

(297,071)

(252,149)

(19,078)

24,812

Net cash outflow from operating activities

(1,125,218)

(907,256)

(504,527)

(338,800)

Cash flows from investing activities

Purchase of intangible assets

(1,285,340)

(2,497,924)

(661,440)

(1,664,272)

Proceeds from sale of property, plant and equipment

Interest received

21,875

7,448

16,249

6,825

Net cash used in investing activities

(1,263,465)

(2,490,476)

(645,191)

(1,657,447)

Cash flows from financing activities

Issue of shares

2,057,599

Share issue costs

(209,965)

(19,432)

Net cash used in financing activities

1,847,634

(19,432)

Net decrease in cash and cash equivalents

(541,049)

(3,417,164)

(1,149,719)

(1,996,247)

Cash and cash equivalents at beginning of period

9,403,825

9,317,781

9,971,253

7,792,924

Exchange gain/(loss) on cash and cash equivalents

106,896

(245,553)

148,138

(141,613)

Cash and cash equivalents at end of the period

8,969,672

5,655,064

8,969,672

5,655,064

 

                                                                                                      

 

 

 

Notes to the Financial Statements

 

 

1.  General information

 

The principal activity of the Company and its subsidiaries (together ‘the Group’) is the exploration and development of precious and base metals. There is no seasonality or cyclicality of the Group’s operations.

 

The Company’s shares are listed on the Alternative Investment Market of the London Stock Exchange (AIM) and on the Toronto Stock Exchange (TSX). The Company is incorporated and domiciled in the United Kingdom. The address of its registered office is Rex House, 4-12 Regent Street, London SW1Y 4RG.

 

 

2.  Basis of preparation

 

The condensed consolidated interim financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards and in accordance with International Accounting Standard 34 Interim Financial Reporting. The condensed interim financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2017, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union.

 

The condensed consolidated interim financial statements set out above do not constitute statutory accounts within the meaning of the Companies Act 2006. They have been prepared on a going concern basis in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS) as adopted by the European Union. Statutory financial statements for the year ended 31 December 2017 were approved by the Board of Directors on 26 March 2018 and delivered to the Registrar of Companies. The report of the auditors on those financial statements was unqualified.

 

The condensed consolidated interim financial statements of the Company have not been audited or reviewed by the Company’s auditor, BDO LLP.

 

Going concern

 

The Directors, having made appropriate enquiries, consider that adequate resources exist for the Group to continue in operational existence for the foreseeable future and that, therefore, it is appropriate to adopt the going concern basis in preparing the condensed consolidated interim financial statements for the period ended 30 June 2018.

 

Risks and uncertainties

 

The Board continuously assesses and monitors the key risks of the business. The key risks that could affect the Group’s medium term performance and the factors that mitigate those risks have not substantially changed from those set out in the Group’s 2016 Annual Report and Financial Statements, a copy of which is available on the Group’s website: www.horizonteminerals.com and on Sedar: www.sedar.com The key financial risks are liquidity risk, foreign exchange risk, credit risk, price risk and interest rate risk.

 

Critical accounting estimates

 

The preparation of condensed consolidated interim financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the end of the reporting period. Significant items subject to such estimates are set out in note 4 of the Group’s 2017 Annual Report and Financial Statements. The nature and amounts of such estimates have not changed significantly during the interim period.

 

 

3.  Significant accounting policies

 

The condensed consolidated interim financial statements have been prepared under the historical cost convention as modified by the revaluation of certain of the subsidiaries’ assets and liabilities to fair value for consolidation purposes.

 

The same accounting policies, presentation and methods of computation have been followed in these condensed consolidated interim financial statements as were applied in the preparation of the Group’s Financial Statements for the year ended 31 December 2017.

 

 

4.  Segmental reporting

 

The Group operates principally in the UK and Brazil, with operations managed on a project by project basis within each geographical area. Activities in the UK are mainly administrative in nature whilst the activities in Brazil relate to exploration and evaluation work. The reports used by the chief operating decision maker are based on these geographical segments.

 

 

2018

UK

Brazil

Total

6 months ended

30 June 2018

£

6 months ended

30 June 2018

£

6 months ended

30 June 2018

£

Revenue

Administrative expenses

(585,100)

(190,248)

(785,348)

Profit  on foreign exchange

134,070

(41,272)

92,798

(Loss) from operations per reportable segment

(461,030)

(231,520)

(692,550)

Inter segment revenues

Depreciation charges

Additions and foreign exchange movements to non-current assets

(1,319,706)

(1,319,706)

Reportable segment assets

8,933,086

32,867,781

41,800,867

Reportable segment liabilities

5,209,572

562,529

5,772,101

 

2017

UK

Brazil

Total

6 months ended

30 June 2017

£

(Restated)

6 months ended

30 June 2017

£

(Restated)

6 months ended

30 June 2017

£

(Restated)

Revenue

Administrative expenses

(424,914)

(229,634)

(654,548)

 (Loss) on foreign exchange

(224,641)

(20,912)

(245,553)

 (Loss) from operations per reportable segment

(649,555)

(250,546)

(906,101)

Inter segment revenues

Depreciation charges

(234)

(234)

Additions and foreign exchange movements to non-current assets

519,276

519,276

Reportable segment assets

5,631,052

32,578,490

38,209,543)

Reportable segment liabilities

3,623,391

604,229

4,227,620

 

 

2018

UK

Brazil

Total

3 months ended

30 June 2018

3 months ended

30 June 2018

3 months ended

30 June 2018

£

£

£

Revenue

Administrative expenses

(419,003)

(75,152)

(494,155)

Profit on foreign exchange

170,232

(32,260)

137,972

(Loss) from operations per

(248,771)

(107,412)

(356,183)

reportable segment

Inter segment revenues

Depreciation charges

Additions and foreign exchange movements to non-current assets

(1,712,480)

(1,712,480)

 

 

2017

UK

Brazil

Total

3 months ended

30 June 2017

3 months ended

30 June 2017

3 months ended

30 June 2017

£

(Restated)

£

(Restated)

£

(Restated)

Revenue

Administrative expenses

(272,223)

(104,264)

(376,487)

(Loss) on foreign exchange

(121,113)

(20,501)

(141,613)

(Loss) from operations per

(393,336)

(124,765)

(518,100)

reportable segment

Inter segment revenues

Depreciation charges

(75)

(75)

Additions and foreign exchange movements to non-current assets

(648,305)

(648,305)

 

 

A reconciliation of adjusted loss from operations per reportable segment to loss before tax is provided as follows:

 

6 months ended

30 June 2018

6 months ended

30 June 2017

3 months ended

30 June 2018

3 months ended

30 June 2017

£

£

£

£

Loss from operations per reportable segment

(692,550)

(900,101)

(356,183)

(518,100)

– Change in fair value of contingent consideration

(194,474)

153,095

(294,549)

120,885

– Charge for share options granted

(294,706)

(78,810)

(181,031)

(28,424)

– Finance income

21,875

7,448

16,249

6,825

– Finance costs

(140,322)

(116,944)

(68,703)

(58,758)

Loss for the period from continuing operations

(1,300,177)

(955,312)

(884,217)

(477,572)

5.  Change in Fair Value of Contingent Consideration

 

Contingent Consideration payable to Xstrata Brasil Mineração Ltda.

The contingent consideration payable to Xstrata Brasil Mineração Ltda has a carrying value of £3,844,193 at 30 June 2018 (30 June 2017: £3,246,242). It comprises two elements: US$1,000,000 due after the date of issuance of a joint feasibility study for the combined Enlarged Project areas and to be satisfied by shares or cash, together with US$5,000,000 consideration in cash as at the date of first commercial production from any of the resource areas within the Enlarged Project area. The key assumptions underlying the treatment of the contingent consideration the US$5,000,000 are as per those applied to the contingent consideration payable to the former owners of Teck Cominco Brasil S.A.

As at 30 June 2018, there was a finance expense of £97,826 (2017: £112,464) recognised in finance costs within the Statement of Comprehensive Income in respect of this contingent consideration arrangement, as the discount applied to the contingent consideration at the date of acquisition was unwound.

The change in the fair value of contingent consideration payable to Xstrata Brasil Mineração Ltda generated a credit to profit or loss of £112,928 for the six months ended 30 June 2018 (30 June 2017: £174,259) due to changes in the functional currency in which the liability is payable.

 

 

6.  Intangible assets

 

Intangible assets comprise exploration and evaluation costs and goodwill. Exploration and evaluation costs comprise internally generated and acquired assets.

 

 

 

Group

Exploration and

Goodwill

Exploration licences

evaluation costs

Total

£

£

£

£

Cost

At 1 January 2018

251,063

5,165,529

28,891,686

34,308,278

Additions

1,441,621,

1,281,761

2,426,382

Exchange rate movements

(31,501)

(442,142)

(3,613,099)

(4,086,742)

Net book amount at 30 June 2018

219,562

5,868,008

26,560,348

32,647,918

 

 

7.  Share Capital and Share Premium

 

     

Issued and fully paid

Number of shares

Ordinary shares

£

Share premium

£

Total

£

At 1 January 2018

1,371,934,300

13,719,343

40,422,258

54,141,601

At 30 June 2018

1,432,521,800

14,325,218

41,664,018

55,989,236

 

 

 

8.  Dividends

 

No dividend has been declared or paid by the Company during the six months ended 30 June 2018 (2017: nil).

 

 

9.  Earnings per share

 

The calculation of the basic loss per share of 0.091 pence for the 6 months ended 30 June 2018 (30 June 2017 loss per share: 0.080 pence) is based on the loss attributable to the equity holders of the Company of £ (1,300,177) for the six month period ended 30 June 2018 (30 June 2017: £(935,312)) divided by the weighted average number of shares in issue during the period of 1,429,509,162 (weighted average number of shares for the 6 months ended 30 June 2017: 1,171,934,300).

 

The calculation of the basic loss per share of 0.062 pence for the 3 months ended 30 June 2018 (30 June 2017 loss per share: 0.041 pence) is based on the loss attributable to the equity holders of the Company of £ (884,217) for the three month period ended 30 June 2018 (3 months ended 30 June 2017: (477,572) divided by the weighted average number of shares in issue during the period of 1,432,521,800 (weighted average number of shares for the 3 months ended 30 June 2017: 1,171,934,300).

 

The basic and diluted loss per share is the same, as the effect of the exercise of share options would be to decrease the loss per share.

 

Details of share options that could potentially dilute earnings per share in future periods are disclosed in the notes to the Group’s Annual Report and Financial Statements for the year ended 31 December 2017 and in note 10 below.

 

 

10.  Issue of Share Options

 

On 30 May 2018, the Company awarded 38,150,000 share options to Directors and senior management. All of these share options have an exercise price of 4.80 pence. One third of the options are exercisable from 30 November 2018, one third from 31 May 2018 and one third from 30 November 2019.

 

On 30 May 2018, the Company awarded 1,500,000 share options to a consultant to the Company under the terms of the prior year’s scheme. These options are exercisable immediately.

 

On 31 March 2017, the Company awarded 41,000,000 share options to Directors and senior management. All of the share options have an exercise price of 3.20 pence. One third of the options are exercisable from 30 September 2017, one third from 31 March 2018 and one third from 30 September 2018.

 

 

11.  Ultimate controlling party

 

The Directors believe there to be no ultimate controlling party.

 

 

12.  Related party transactions

 

The nature of related party transactions of the Group has not changed from those described in the Group’s Annual Report and Financial Statements for the year ended 31 December 2017.

 

 

13.  Events after the reporting period

 

There are no events which have occurred after the reporting period which would be material to the financial statements.

 

Approval of interim financial statements

 

These Condensed Consolidated Interim Financial Statements were approved by the Board of Directors on 27 July 2018.

 

NEXT STORY


c.