Risk warning: The value of investments and derived income can fall. Investors may get back less than they invested.

Mila Resources Plc – Publication of Annual Accounts and Notice of Annual General Meeting

Mila Resources, a natural resources sector focused company, is pleased to announce the publication of the Company’s annual report and financial statements.

 

The annual report, notice of Annual General Meeting (“AGM”) and form of proxy is being posted to shareholders today and can be downloaded from the Company’s website at www.milaresources.com.  It will contain a notice of the AGM of the Company, to be held at the offices of Smithfield Partners Ltd, Temple Chambers, 3-7 Temple Avenue, London EC4Y 0HP, on 26 October at 10.30 am.

 

 

For more information visit www.milaresources.com or contact:

 

George Donne

 

Mila Resources Plc

 

info@milaresources.com

 

Susie Geliher

 

 

St Brides Partners Ltd (PR)

 

+44 (0) 20 7236 1177

 

This information is provided by RNS

The company news service from the London Stock Exchange

Horizonte Minerals Plc – TR-1: Standard Form for Notification of Major Holdings

NOTIFICATION OF MAJOR HOLDINGS (to be sent to the relevant issuer and to the FCA in Microsoft Word format if possible)i

 

1a. Identity of the issuer or the underlying issuer of existing shares to which voting rights are attachedii:

 

Horizonte Minerals PLC

 

1b. Please indicate if the issuer is a non-UK issuer  (please mark with an “X” if appropriate)

 

Non-UK issuer

 

2. Reason for the notification (please mark the appropriate box or boxes with an “X”)

 

An acquisition or disposal of voting rights X
An acquisition or disposal of financial instruments
An event changing the breakdown of voting rights
Other (please specify)iii:

 

3. Details of person subject to the notification obligationiv

 

Name Lombard Odier Asset Management (Europe) Limited
City and country of registered office (if applicable)

 

London, United-Kingdom

 

4. Full name of shareholder(s) (if different from 3.)v

 

Name Disclosure on behalf of accounts managed on a discretionary  basis by Lombard Odier Investment Managers group.
City and country of registered office (if applicable)

 

5. Date on which the threshold was crossed or reachedvi:

 

26/09/2017

 

6. Date on which issuer notified (DD/MM/YYYY):

 

27/09/2017

 

7. Total positions of person(s) subject to the notification obligation

 

% of voting rights attached to shares (total of 8. A) % of voting rights through financial instruments
(total of 8.B 1 + 8.B 2)
Total of both in % (8.A + 8.B) Total number of voting rights of issuervii
Resulting situation on the date on which threshold was crossed or reached 12.95% 12.95% 151,801,142
Position of previous notification (if

applicable)

13.39% 13.39%

 

8. Notified details of the resulting situation on the date on which the threshold was crossed or reachedviii

 

A: Voting rights attached to shares

 

Class/type of
shares

ISIN code (if possible)

Number of voting rightsix % of voting rights
Direct

(Art 9 of Directive 2004/109/EC) (DTR5.1)

Indirect

(Art 10 of Directive 2004/109/EC) (DTR5.2.1)

Direct

(Art 9 of Directive 2004/109/EC) (DTR5.1)

Indirect

(Art 10 of Directive 2004/109/EC) (DTR5.2.1)

GB00B11DNM70 151,801,142 12.95%
SUBTOTAL 8. A 151,801,142 12.95%
 

 

B 1: Financial Instruments according to Art. 13(1)(a) of Directive 2004/109/EC (DTR5.3.1.1 (a))

 

Type of financial instrument Expiration
date
x
Exercise/
Conversion Period
xi
Number of voting rights that may be acquired if the instrument is

exercised/converted.

% of voting rights
SUBTOTAL 8. B 1
 

 

B 2: Financial Instruments with similar economic effect according to Art. 13(1)(b) of Directive 2004/109/EC (DTR5.3.1.1 (b))

 

Type of financial instrument Expiration
date
x
Exercise/
Conversion Period 
xi
Physical or cash

settlementxii

Number of voting rights % of voting rights
SUBTOTAL 8.B.2
 

 

 

 

9. Information in relation to the person subject to the notification obligation (please mark the

applicable box with an “X”)

 

Person subject to the notification obligation is not controlled by any natural person or legal entity and does not control any other undertaking(s) holding directly or indirectly an interest in the (underlying) issuerxiii

 

Full chain of controlled undertakings through which the voting rights and/or the
financial instruments are effectively held starting with the ultimate controlling natural person or legal entityxiv (please add additional rows as necessary)
Namexv % of voting rights if it equals or is higher than the notifiable threshold % of voting rights through financial instruments if it equals or is higher than the notifiable threshold Total of both if it equals or is higher than the notifiable threshold
10. In case of proxy voting, please identify:

 

Name of the proxy holder
The number and % of voting rights held
The date until which the voting rights will be held
11. Additional informationxvi

 

 

Place of completion London, United-Kingdom
Date of completion 27/09/2017

 

This information is provided by RNS

The company news service from the London Stock Exchange

Keras Resources Plc – Resignation of Director

Keras Resources plc, the AIM listed mineral resource company, announces the resignation, with immediate effect, of Mr Peter Hepburn-Brown as a director of Keras.

 

Dave Reeves, Managing Director of Keras, said “Keras owes Peter a huge debt of gratitude for his role in introducing the Australian gold projects to Keras. These assets have resulted in a very significant increase in our net assets through our shareholding in Calidus Resources. Peter has recently taken on a new role in an ASX gold company and wishes to focus his attention on this new role, as well as on his directorship in Calidus.”

 

This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.

For further information please visit www.kerasplc.com, follow us on Twitter @kerasplc or contact the following:

Dave Reeves Keras Resources plc dave@kerasplc.com

 

Nominated Adviser
Gerry Beaney/David Hignell/Jamie Spotswood Northland Capital Partners Limited +44 (0) 20 3861 6625

 

Broker
Damon Heath/Erik Woolgar Shard Capital Partners LLP +44 (0) 20 7186 9952
Tom Curran/Ben Tadd SVS Securities Plc +44 (0) 203 700 0093

 

This information is provided by RNS

The company news service from the London Stock Exchange

WideCells Group Plc – Interim Results

WideCells Group PLC, the healthcare services company focused on providing stem cell services and ground-breaking insurance for stem cell treatment, announces its interim results for the 6 months ended 30 June 2017.

 

Highlights

  • Established revenue generative operations, with three primary divisions and five revenue streams
  • Award winning– named 21st in Global DISRUPT 100 list, showing potential to influence, change and create new global markets, and nomination as ‘Life Science IPO of the year’ by Biotech&Money
  • Successfully executed the landmark launch of the world’s first global stem cell insurance product, CellPlan, generating maiden revenues

o  Secured a commercial agreement with the UK’s leading cord blood storage facility, Biovault, to capitalise on their 25,000 cord blood samples;

o  Built e-commerce platform to facilitate rapid global rollout

o  Post-period end signed a definitive agreement with Hemocord, a leading Brazilian storage facility, providing exposure to a new and rapidly growing market

o  Strong growth pipeline – actively assessing a number of agreements with additional cord blood storage facilities

  • Commenced revenue generative research work and expanded product offering at WideCells

o  Building a portfolio of global stem cell storage facilities to build upon current facility in Brazil and cryogenics facility in Manchester, UK

o  Post-period end granted a Research Licence to proceed with the planned paid-for research work to drive development in stem cell therapies

o  Post-period end identified strategic opportunity to target complementary growth opportunities within regenerative medicine by becoming a licenced provider of novel synthetic bone graft INDUS – maiden product sales targeted Q4 2017 selling to the UK dental industry in the coming months, with potential for further roll out internationally

  • Advanced Wideacademyfrom vision to commercialisation, with revenue generation on track to commence in 2018

o  Former Director of Education at Apple, Alan Greenberg, appointed to drive development

o  Finalised “route to market” through creation of an innovative Software as a Service (‘Sas’) platform to deliver authentic, factual and trustworthy content on stem cell treatments and life sciences

o  Commercial launch targeted for Q1 2018

  • Cash position of £868,829 as at 30 June 2017 – post period end cash balances further bolstered through Placing to raise gross proceeds of £750,000

 

WideCells Group CEO Joao Andrade said, “I firmly believe WideCells Group is set to change our future medical landscape.  By creating the world’s first end-to-end service solution, we are committed to making cord blood stem cell treatment accessible and affordable globally and I believe the repercussions of this are set to be huge.

 

“Having achieved consistent growth across our portfolio of three divisions during the period, we now have two revenue generative divisions – CellPlan and WideCells – with the third – Wideacademy – targeted to commence operations in early 2018.  With a number of growth initiatives already well advanced to build on revenues and expand our global reach, the future continues to look very bright for our company.  I would like to thank all of those who have made this rapid progress possible, and I look forward to updating our loyal shareholders in the future as we continue to expand and commercialise our products in this electric market.”

 

Chairman’s Statement

Having listed on the London Stock Exchange just over a year ago, I am delighted to report on the historic progress we have made, not only in the period under review, but since our listing.  Within a year of becoming a quoted company we have rapidly grown WideCells Group to become a revenue generative worldwide provider of stem cell services, driving innovation across a US$100 billion industry that is rapidly growing and projected to be worth US$170 billion by 2020.

 

Our strategy is simple: to offer an end-to-end service solution for the stem cell industry, which drives innovation, improves accessibility and catalyses the next important phase in the medical industry, whilst offering multiple revenue opportunities to provide value uplift for our shareholders.  This is achieved through our three distinct and complementary divisions: CellPlan, which represents the world’s first stem cell insurance plan and medical concierge service to directly tackle the affordability of stem cell transplantation for families across the globe; WideCells, which provides cutting-edge stem cell processing and storage facilities and pioneers innovative research work; and Wideacademy, which is committed to driving training, education and research in stem cell technologies to support the continued growth of this potentially lifesaving industry.

 

In the past six months, we have seen enormous advancements made in all three divisions.  CellPlan and WideCells made the monumental transformation from product development to commercial deployment, thus bringing with it the advent of revenues, which we are now focussed on rapidly growing, whilst former Director of Education at Apple, Mr. Alan Greenberg, has become Senior Vice President of Wideacademy and devised a clear programme and strategy through which we are now ideally poised to grow our training and research arm.  The excellent progress that we have made is reflected in our global ranking as 21st in the Global DISRUPT 100 list – a list which celebrates the businesses with the most potential to influence, change or create new global markets – and in our nomination as ‘Life Science IPO of the year’ by Biotech&Money.  We are committed to maintaining this rapid pace of development as we now look to build our global presence.

 

I would now like to take this opportunity to provide a more thorough overview of the developments we have achieved across our divisions during the period under review.

 

CellPlan

 

CellPlan is a completely unique and a first of its kind insurance product that aims to transform the stem cell industry by making stem cell treatment affordable and accessible globally.  Through an average cost of £170 per annum, families that have stored their stem cells are able to protect themselves from the often unforeseen costs of treatment, which can be as much as £300,000.  CellPlan has developed four services, which are offered in one single product: “Your Expert Consultation Service”, which comprises a panel of experts in stem cell transplantation who are able to review a patient’s case regardless of where he is in the world and provide the right diagnosis and the right treatment plan; “Your Medical Certainty”, where we provide a comprehensive summary of the patient’s case and identify a selection of treatment centres where the patient can access treatment globally; “Your Global Resource”, which is a medical concierge service, whereby CellPlan handles the full treatment process, including any travel requirements, hospital admission and transportation of the stem cell sample, allowing patients to concentrate on getting well; and “Your Family protection”, where CellPlan provides cover of £/$/€1m (sterling, euros or dollars) – depending on the location – of medical, travel and accommodation bills.  We believe that this highly innovative product is set to revolutionise the stem cell industry and indeed our future medical landscape – a view which a leading provider of market analysis shares, stating that the launch of CellPlan necessitates a revision in their forecasts for stem cell storage uptake because demand is now expected to be greatly heightened.

 

A further endorsement of our CellPlan product is the response we have received from stem cell storage providers, with multiple international facilities contacting us so that they can offer CellPlan to their customers.  An example of the type of agreement we would look to secure with these facilities is the exclusive agreement that we have signed with Biovault Technical Ltd (‘Biovault’), the UK’s largest private human tissue storage facility, which stores c.25,000 cord blood samples; as of June 2017 all new Biovault customers automatically become a client of CellPlan for a period of 12months as part of a Biovault package to new storage customers in the UK, whilst existing customers are able to purchase the CellPlan product directly via the Company’s e-commerce platform, which was launched post-period end in July 2017.  With the strength of our product, targeted marketing programmes and the support of Biovault, we expect uptake to be strong and renewal rates to be high, which will build recurring revenues for the group.

 

From every product sold, c.£50 is net to WideCells Group.  Accordingly, this maiden agreement was a landmark for the Company because it marked the commercial launch of CellPlan and accordingly the commencement of revenue generation from this division.  Furthermore, work is currently underway to roll-out our e-commerce platform further so that families that have stored stem cells in facilities currently not members of the CellPlan Excel Member Programme but which meet standards adhered to by the programme (the ‘Extended Provider Network’) will be able to purchase CellPlan.  For sales generated from the Extended Provider Network, CellPlan will take a greater share of the margin given that no commission payment will be required to storage facilities.

 

Looking at our future sales opportunities, it is important to note that CellPlan’s target market includes people who have already committed to storing their baby’s umbilical cord blood for 25 years, and accordingly, we believe there is strong potential that these people will be interested in subscribing for and renewing the CellPlan policy for the same period of time, which will create a valuable recurring revenue and provide clear see-through value of our Company in the future.  CellPlan is targeting c.100,000 policies by year three (from its commercial launch), which when generating on average £50 net to CellPlan per policy on a recurring basis, provides a strong structure through which we can build the profitability of our Company.

 

By establishing two defined routes to market, we have placed ourselves firmly in the driver’s seat in terms of sales.  Our focus is now on signing up new customers, both via strategic agreements with storage facilities and via our Extended Provider Network, so that we can build revenues.   In support of this, I am pleased to report that post-period end in early July 2017 we signed a definitive agreement to roll out CellPlan to Hemocord, a leading Brazilian storage facility that currently has approximately 5,000 cord blood samples stored.    South America is one of the fastest growing cord blood markets across the globe, expected to be valued at US$445 million by 2023, and accordingly our move into this geography marks a significant opportunity.

 

With additional agreements in the pipeline and our e-commerce platform strategically built to facilitate rapid global rollout, the coming 6 months are, I believe, set to be equally transformational for the Company as we focus on building CellPlan into the world’s leading provider of cord blood and related stem cell insurance.

 

WideCells

 

Our WideCells division operates an international portfolio of stem cell storage and research facilities, providing us with exposure to markets initially across Europe and South America, with the ability to be extended to the Middle East and Africa.

 

The division was founded to penetrate a crucial area of the stem cell market: stem cell storage, a global market which was valued at US$2.4 billion in 2015.  To enable us to capitalise on this market we have established a cryogenics facility in Manchester, at our Institute of Stem Cell Technology, and have a licencing agreement with a storage facility in Brazil, now operating as WideCells Brasil.  With an expected average storage price of £2,000 in the UK and Europe, we believe this division has the potential to generate significant revenues for our Company; there are c.500,000 births each year in WideCells’ initial target markets of the UK, Portugal, Spain and Brazil and within this we believe there will be 50,000 (10%) umbilical cord blood samples stored per year.  It is accordingly our mission to convert this opportunity into material value for the Company in the near term.

 

Whilst stem cell storage remains a primary focus of the division’s operations, I am also pleased to report that since our listing we have identified an additional opportunity to generate revenues by undertaking research at our Institute of Stem Cell Technology in Manchester.  This research is focused on stem cell therapy and regenerative medicine, and post-period end in July 2017 WideCells was granted a Research Licence from the UK’s Human Tissue Authority, enabling it to proceed with the planned research work. Crucially, revenues are already being received from this area of the business, showing the success of this venture; Qigenix, a California-based clinical stage medical device company, has agreed to pay £100,000 in aggregate to WideCells to test a new laser technology designed to increase the homing and integration of stem cells.

 

Alongside undertaking research for Qigenix, we intend to conduct research to examine the potential of using stem cells alongside synthetic bone graft treatments to accelerate the new bone formation process.  This is part of our recently announced strategy to target complementary growth opportunities identified within regenerative medicine.  As part of this development, post-period end in July 2017 WideCells secured a licence agreement with Medbone® – Medical Devices Lda (‘Medbone’) which has developed and manufactures INDUS, a novel synthetic bone graft which promotes new bone formation.  This means we are now a licenced provider of INDUS, which we intend to start selling to the UK dental industry in the coming months, with potential for further roll out internationally.

 

This move is perfectly aligned with our our stem cell activities, as we are looking to initiate a research project where we will be looking to combine our synthetic bone INDUS with the patient’s own stored dental pulp stem cells (TeethCells), which is a service we are expecting to launch early next year after we receive the licence we are seeking from the Human Tissue Authority for the provision of this service.  We are also fortunate enough to count Dr. Marilyn Orcharton as a member of our Board and her experience within the dental industry – being a qualified dentist who has received a medal of Honour from the British Dental Association and co-founded Denplan Limited, the UK’s market leader in dental insurance – means that we are uniquely well placed to rollout this new product offering whilst maintaining the continued development of our stem cell services. I believe this is a very exciting growth opportunity for our Company; we believe that this move will enhance our position within the regenerative medicine arena whilst also generating new revenue opportunities for the Company.

 

Wideacademy

 

Wideacademy is our research, development and training division, through which we intend to educate people on the benefits of stem cell treatment.  The division’s mandate is simple: to establish itself as the thought leader on stem cell technologies and innovation for medical professionals and families.  This is because we believe knowledge is power, and whilst the stem cell industry is a multi-billion-dollar industry, there is a disconnect in terms of people’s understanding of stem cells and their potential.  By securing and working with strategic partners in the tech and education sectors, we intend to produce and deliver the highest quality content and courseware to bridge this gap and enable people to educate themselves on stem cell technologies and ultimately make informed decisions on this growing area of medicine.

 

Spearheading this area of the business is Alan Greenberg, the former director of Education at Apple, who was intrinsic in launching educational podcasts at the company. He joined us in February 2017 and has already had great success in helping define our development plans and rollout model.  As outlined through an announcement made post-period end on 25 September 2017, Wideacademy has designed an innovative Software as a Service (‘Sas’) platform (the ‘Platform’) to deliver authentic, factual and trustworthy content on stem cell treatments and life sciences.  It is our intention that through this one bespoke platform, we will be able to satisfy any and all needs of both the professional and personal interest relating to stem cell technology.  The Platform is currently being developed, with commercial launch targeted for Q1 2018, which we expect will herald the commencement of revenues for this division.  We look forward to keeping shareholders updated with progress on these exciting developments in due course.

 

Financial

 

The £2m raised at IPO allowed the Group to set up a state-of-the-art stem cell facility at the University of Manchester Innovation Centre, establish offices for WideCells and Wideacademy, and to develop the CellPlan insurance product from offices in Porto.

 

On 12 April 2017, the Company announced the completion of a private placing of 10% of its existing share capital. 5,405,806 ordinary shares at £0.12 were issued for trading on the Main Market of the London Stock Exchange (the ‘Main Market’) on 28 April 2017. The placing raised £646,686, £601,111 after £47,585 of costs, and allowed the Company to focus on growing its three core divisions.

 

With the change to the EU Prospectus Regulation from 21 July 2017, Premium and Standard listed companies on the Main Market are now allowed to raise 20% of their share capital over a rolling 12-month period without a prospectus.  At the same time as launching the CellPlan product and the Company moving into sales, it was decided to take advantage of this rule change and raise another 10% of the Company’s post-IPO share capital.  Accordingly, post-period end on 28 August another 5,357,143 shares were issued for trading on the Main Market at a price of £0.14.  This raised another £750,000 before costs.

 

Aside from cash placings, another £25,000 of our initial £100,000 paid-for contract research project was recognised in the period.

 

As at 30 June 2017 cash and cash equivalent balances stood at £868,829.  This figure does not include the £750,000 (before costs) raised post-period end in August.

 

Outlook

 

WideCells’ mission is to deliver the world’s first end-to-end service solutions to make stem cell treatment accessible and affordable globally.  Since the beginning of the year we have seen our Company grow exponentially and with revenues now commencing across much of our business, new product offerings launched, and initiatives in place to grow our service offering globally, I believe we are poised for further transformational growth.

 

Regenerative medicine is developing at a rapid pace and it is crucial that the industry not only keeps pace with these advancements but drives its continued development.  With our expert team and an adaptable business model, we have been able to utilise our strategic position to take advantage of new opportunities as they are identified so that we can build a robust, profitable business.  Our mission is now on building revenues and our global reach so that we can translate the significant potential we have identified into material value for our shareholders.

 

I would like to thank our shareholders, together with our incredibly hardworking board and management team, for their continued support.  I very much look forward to the future opportunities ahead.

 

Dr Graham Hine

Chairman

 

 

For further information, please visit the Company’s website www.widecellsgroup.com, follow us on Twitter @WideCells_Group or contact:

 

WideCells Group CEO – João Andrade Tel:  +351 919 033 171
Smaller Company Capital Ltd Broker – Jeremy Woodgate & Rupert Williams Tel: +44 (0) 20 3651 2912
Shard Capital Partners LLP Broker – Damon Heath & Erik Woolgar Tel: +44 (0) 207 186 9950
St Brides Partners Ltd PR – Charlotte Page & Olivia Vita Tel: +44 (0) 20 7236 1177

 

 

Interim Financial Statements

 

Consolidated statement of comprehensive income
Unaudited results for the six months ended 30 June 2017
Note 6 months to 6 months to 12 months to
30 Jun 2017 30 Jun 2016 31 Dec 2016
(unaudited)

£

(unaudited)

£

£
Revenue 3 25,000 25,000
Administrative costs (898,076) (238,630) (1,261,719)
Loss from operations (873,076) (238,630) (1,236,719)
Finance expense (7,321) (5,625) (30,710)
Loss before tax (880,397) (244,255) (1,267,429)
Taxation (7,517)
Total Loss after tax attributable to the owners of the parent (880,397) (244,255) (1,274,946)
Loss per share
Basic and diluted loss per ordinary share – £ (0.02) (0.01) (0.03)

 

 

 

 

Consolidated statement of financial position
Unaudited results as at 30 June 2017
30 Jun 2017 30 Jun 2016 31 Dec 2016
(unaudited)

£

(unaudited)

£

£
Assets
Non-current assets
Tangible fixed assets 574,377 19,069 394,898
574,377 19,069 394,898
Current assets
Inventories 9,703 2,887 2,887
Trade and other receivables 36,320 66,611 22,554
VAT recoverable 45,292 37,665 59,567
Cash and cash equivalents 868,829 23,190 1,149,758
960,144 130,353 1,234,766
Total assets 1,534,521 149,422 1,629,664
Liabilities
Non-current liabilities
Borrowings 178,513 247,803
178,513 247,803
Current liabilities
Trade and other payables 325,818 238,166 392,331
Borrowings 455,879 486,573 165,879
781,697 724,739 558,210
Total liabilities 960,210 724,739 806,013
Issued capital and reserves attributable to owners of the parent
Share capital 5 148,660 76,000 135,145
Share premium 2,761,747 2,159,000
Merger reserve (185,728) (185,728) (185,728)
Share-based payment reserve 226,308 211,513
Accumulated deficit (2,376,676) (465,589) (1,496,279)
Total equity 574,311 (575,317) 823,651
Total equity and liabilities 1,534,521 149,422 1,629,664

 

 

 

 

Consolidated statement of cash flows
Unaudited results for the six months ended 30 June 2017
Note 6 months to 6 months to 12 months to
30 Jun 2017 30 Jun 2016 31 Dec 2016
(unaudited)

£

(unaudited)

£

£
Cash flows from operating activities
Loss for the year (880,397) (244,255) (1,274,945)
Adjustments for:
  Deprecation of tangible fixed assets 12,265 16,143
  Share-based payment expense 14,795 186,626
  Net Interest expense 7,321 5,625 30,710
  Taxation expense 7,517
Cash flows from operating activities before changes in working capital (846,016) (238,630) (1,033,950)
Decrease in stock (6,816)
Decrease in trade and other receivables 509 34,509 56,664
Increase in trade and other payables (66,513) 59,915 238,129
Cash generated from operations (918,837) (144,206) (739,157)
Taxes paid (7,517)
Net cash used in operating activities (918,837) (144,206) (746,673)
Investing activities
Purchases of property, plant and equipment (191,743) 11,385 (205,531)
Sale of property, plant and equipment 24,931
Net cash generated (used) in investing activities (191,743) 11,385 (180,600)
Financing activities
Share issues 648,697 355,800 2,000,000
Cost of share issue (32,434) (239,598)
Interest paid (7,321) (5,625) (11,579)
Issue of convertible debt 274,500
Proceeds from bank borrowings 300,000 200,000
Repayment of borrowings (79,291) (227,917) (180,045)
Net cash generated from financing activities 829,651 122,258 2,043,278
Net increase in cash and cash equivalents (280,929) (10,563) 1,116,005
Cash and cash equivalents at beginning of year 1,149,758 33,753 33,753
Cash and cash equivalents at end of year 868,829 23,190 1,149,758

 

 

 

 

 

Consolidated statement of changes in equity
Unaudited results for the six months ended 30 June 2017
Share Share Merger Share-based Accumulated Total
capital premium reserve payments reserve deficit equity
£ £ £ £ £ £
At 1 January 2016 48 742 (466,317) (221,333) (686,860)
Loss for the period (244,256) (244,256)
Foreign exchange translation
Total comprehensive loss (244,256) (244,256)
Transactions with owners
Conversion of loan capital to share capital 28 355,772 355,800
Share exchange 75,924 (356,514) 280,590
Total contribution by and distributions to owners 75,952 (742) 280,590 355,800
At 30 June 2016 76,000 (185,727) (465,589) (575,316)
Share Share Merger Share-based Accumulated Total
capital premium reserve payments reserve deficit equity
£ £ £ £ £ £
At 1 January 2017 135,145 2,159,000 (185,728) 211,513 (1,496,279) 823,651
Loss for the period (880,397) (880,397)
Foreign exchange translation
Total comprehensive loss (880,397) (880,397)
Transactions with owners
Share based payment charge 14,795 14,795
Issue of shares on placing – 28 April 2017 including ordinary shares 13,515 635,182 648,697
Costs of IPO (32,435) (32,435)
Total contribution by and distributions to owners 13,515 602,747 14,795 631,057
At 30 June 2017 148,660 2,761,747 (185,728) 226,308 (2,376,676) 574,311

 

 

Notes

 

  1. Accounting policies

The financial information for the six months ended 30 June 2017 and the comparative figures for the six months ended 30 June 2016 have not been reviewed or audited by the Group’s auditors and have been prepared on the basis of the accounting policies adopted by the Group under International Financial Reporting Standards (“IFRS”). The same accounting policies and methods of computation are followed in the interim financial report as were published by the Company on 28 April 2017 in its annual financial statements, which are available on the Company’s website.

 

The Directors have prepared cashflow forecasts for a period of 12 months from the date of releasing these Interim Results which show that the Group will have sufficient funds to continue and therefore that the going concern basis of preparation is appropriate. However, a key assumption within these forecasts is commencement of CellPlan sales from July 2017.  The directors are confident that the CellPlan product launch will be successful. However if there are reduced sales during 2017 the company will require additional funding to cover the 12 month period.  The directors have decided to raise additional funding via an equity placing to assist in the development of the business and compensate for any potential shortfalls. The directors have also provided non-binding letters of intent that they will make available additional funds to the company if there is a shortfall in the funding.

 

Basis of preparation

WideCells Group PLC the company is a public company (the “Company’) is a company domiciled in England. The Company was incorporated on 24 May 2016 and this is the first set of interim financial information prepared by the Company.

 

The Group was formed when WideCells Group PLC entered into an agreement to acquire the entire share capital of WideCells International Limited and its wholly owned subsidiaries through the issue of shares in the Company which took place on 16 June 2016.

 

The capital structure for the comparative year reflects the former holding company, WideCells International Limited. Following the Group reconstruction the capital structure reflects that of WideCells Group PLC.

 

Accordingly, although the units which comprise the Group did not form a legal group for the entire period, the current period and comparative results comprise the results of the subsidiary companies as if the Group had been in existence throughout the entire period.

 

WideCells Group PLC adopted IFRS for the first time in its Historical Financial Information for the 3 years ended 31 December 2015 as presented in the Placing and Admission to Listing document dated 22 July 2016, WideCells Group PLC is a continuation of WideCells Group Limited as reflected in the merger accounting principle adopted and therefore the Group is not considered to be a first time adopter of IFRS in these financial statements.

 

The principal accounting policies adopted by the Group are set out below. The policies have been consistently applied to all the periods presented.

 

Changes in accounting policies

 

New standards, interpretations and amendments effective from 1 January 2016

 

There were no  new  standards  or  interpretations  effective  for  the  first  time  for  periods beginning on or after 1 January 2016 that had a significant effect on the Group’s financial statements. None of the amendments to Standards that are effective from that date had a significant effect on the Group’s financial statements.

 

New standards and interpretations not yet adopted

A number of new standards, amendments to standards and interpretations are not effective for 2016 and therefore have not been applied. The effective dates shown are for periods commencing on the date quoted.

  • IFRS 15 Revenue from Contracts with Customers (effective 1 January 2018) – EU endorsed
  • IFRS 9 Financial Instruments (effective 1 January 2018) – EU endorsed
  • IFRS 16 Leases (effective 1 January 2019) – not yet EU endorsed

 

The Group has considered the above new standards, interpretations and amendments to published standards that are not yet effective and concluded that they are either not relevant to the Group or that they would not have a significant impact on the Group’s financial statements, apart from additional disclosures.

 

Basis of consolidation

The Group financial statements consolidate those of the parent company and all of its subsidiaries. The parent controls a subsidiary if it has power over the investee to significantly direct the activities, exposure, or rights, to variable returns from its involvement with the investee, and the ability to use its power over the investee to affect the amount of the investor’s returns, all subsidiaries have a reporting date of 31 December.

 

All transactions and balances between Group companies are eliminated on consolidation, including unrealised gains and losses on transactions between Group companies. Where unrealised losses on intra-Group asset sales are reversed on consolidation, the underlying asset is also tested for impairment from a Group perspective. Amounts reported in the financial statements of subsidiaries have been adjusted where necessary to ensure consistency with the accounting policies adopted by the Group.

 

Profit or loss and other comprehensive income of subsidiaries acquired or disposed of during the year are recognised from the effective date of acquisition, or up to the effective date of disposal, as applicable.

 

The consolidated financial statements consist of the results of the following entities:

Entity Summary description
WideCells Group PLC Ultimate holding company
WideCells International Limited Holding company of subsidiaries
WideCells Limited Trading company
WideCells Portugal SA Trading company
WideCells España SL Trading company
WideAcademy Limited Trading company
CellPlan Limited Holding company
CellPlan International Lda Trading company

 

Revenue

Revenue represents the fair value of the consideration received or receivable in the year, net of discounts and sales taxes.

 

Sales income derives from the procurement and marketing of cord blood stem cell storage. Revenue is recognised as detailed below;

 

Revenue is recognised when it is probable that the economic benefits associated with a transaction will flow to the Group and the amount of revenue and associated costs can be measured reliably. Where the work has been carried out and it is certain that the income is due, appropriate adjustments are made through deferred and accrued income on a percentage of completion basis. Deferred income comprises of income received in advance of the consideration being due and has been included within current liabilities on the basis that the revenue becomes due within 12 months from the balance sheet date. Accrued Income Includes the value of work performed during the period and where a right to consideration has arisen, which was not invoiced until after the period end.

 

Impairment of non-financial assets (excluding inventories and deferred tax assets)

Other non-financial assets are subject to impairment tests whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. Where the carrying value of an asset exceeds its recoverable amount (i.e. the higher of value in use and fair value less costs to sell), the asset is written down accordingly.

 

Where it is not possible to estimate the recoverable amount of an individual asset, the impairment test is carried out on the smallest group of assets to which it belongs for which there are separately identifiable cash flows; its cash generating units (‘CGUs’). Goodwill is allocated on initial recognition to each of the Group’s CGUs that are expected to benefit from the synergies of the combination giving rise to the goodwill.

 

Impairment charges are included in profit or loss, except to the extent they reverse gains previously recognised in other comprehensive income.

 

Foreign currency

Transactions entered into by Group entities in a currency other than the currency of the primary economic environment in which they operate are recorded at the rates ruling when the transactions occur. Foreign currency monetary assets and liabilities are translated at the rates ruling at the reporting date. Exchange differences arising on the retranslation of unsettled monetary assets and liabilities are recognised immediately in profit or loss, except for foreign currency borrowings qualifying as a hedge of a net investment in a foreign operation, in which case exchange differences are recognised in other comprehensive income and accumulated in the foreign exchange reserve along with the exchange differences arising on the retranslation of the foreign operation.

 

On consolidation, the results of overseas operations are translated into sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income and accumulated in the foreign exchange reserve.

 

Exchange differences recognised in the profit or loss of Group entities on the translation of long-term monetary items forming part of the Group’s net investment in the overseas operation concerned are reclassified to other comprehensive income and accumulated in the foreign exchange reserve on consolidation.

 

Financial assets

The Group does not have any financial assets which it would classify as fair value through profit or loss, available for sale or held to maturity. Therefore all financial assets are classed as loans and receivables as defined below.

 

Loans and receivables

These assets are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise principally through the provision of goods and services to customers (e.g. trade receivables), but also incorporate other types of contractual monetary asset. They are initially recognised at fair value plus transaction costs that are directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment.

 

Impairment provisions are recognised when there is objective evidence (such as significant financial difficulties on the part of the counterparty or default or significant delay in payment) that the Group will be unable to collect all of the amounts due under the terms receivable, the amount of such a provision being the difference between the net carrying amount and the present value of the future expected cash flows associated with the impaired receivable. For trade receivables, which are reported net, such provisions are recorded in a separate allowance account with the loss being recognised within administrative expenses in the consolidated statement of comprehensive income. On confirmation that the trade receivable will not be collectable, the gross carrying value of the asset is written off against the associated provision.

 

The Group’s loans and receivables comprise trade and other receivables and cash and cash equivalents in the consolidated statement of financial position.

 

Cash and cash equivalents

Cash and cash equivalents includes cash in hand, deposits held at call with banks, other short term highly liquid investments with original maturities of three months or less, and – for the purpose of the statement of cash flows – bank overdrafts. Bank overdrafts are shown within loans and borrowings in current liabilities on the consolidated statement of financial position.

 

Equity instruments

Convertible loan notes are categorised based on the substance of the contract and not their legal form. Any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities is treated as an equity instrument.

 

A financial instrument is treated as an equity instrument only if:

 

  1. a)    The instrument may or will be settled in the issuers own equity instruments, it is either a derivative that will be settled by the issuer exchanging a fixed amount of cash or another financial instrument for a fixed number of its own equity shares, or a non-derivative that includes a contractual obligation to deliver a variable number of the entity’s own equity shares.

 

  1. b)    The instrument includes no contractual obligation to deliver cash or another financial asset to another entity

 

Financial liabilities

The Group does not have any financial liabilities that would be classified as fair value through the profit or loss. Therefore these financial liabilities are classified as financial liabilities at amortised cost, as defined below.

 

Other financial liabilities include the following Items:

 

  • Borrowings are initially recognised at fair value net of any transaction costs directly attributable to the issue of the instrument. Such interest bearing liabilities are subsequently measured at amortised cost using the effective interest rate method, which ensures that any interest expense over the period to repayment is at a constant rate on the balance of the liability carried in the consolidated statement of financial position. Interest expense in this context includes initial transaction costs and premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

 

  • Trade payables and other short-term monetary liabilities, which are initially recognised at fair value and subsequently carried at amortised cost using the effective interest method.

 

Share capital

The Group’s ordinary shares are classified as equity instruments.

 

Dividends

Dividends are recognised when they become legally payable. In the case of interim dividends to equity shareholders, this is when declared by the Directors. In the case of final dividends, this is when approved by the shareholders at the AGM. No dividends were declared during the years to 31 December 2016.

 

Property, plant and equipment

Items of plant and equipment are initially recognised at cost. As well as the purchase price, cost includes directly attributable costs.

 

Depreciation is provided on all other items of property, plant and equipment, so as to write off their carrying value over their expected useful economic lives. It is provided at the following rates:

 

Plant & Machinery 33% straight line basis
Leasehold Improvements 33% straight line basis
Computer equipment 33% straight line basis
Motor vehicles 33% straight line basis

 

Inventories

Inventories are initially recognised at cost, and subsequently at the lower of cost and net realisable value. Cost comprises all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present location and condition.

 

Share-based payments

Where equity settled share options are awarded to employees, the fair value of the options at the date of grant is charged to the consolidated statement of comprehensive income over the vesting period.  Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest.  Non-vesting conditions and market vesting conditions are factored into the fair value of the options granted.  As long as all other vesting conditions are satisfied, a charge is made irrespective of whether the market vesting conditions are satisfied.  The cumulative expense is not adjusted for failure to achieve a market vesting condition or where a non-vesting condition is not satisfied.

 

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to the consolidated statement of comprehensive income over the remaining vesting period.

 

  1. Critical accounting estimates and Judgements

 

The Group makes certain estimates and assumptions regarding the future. Estimates and judgements are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may differ from these estimates and assumptions. There are no estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

 

  1. Revenue

 

Revenue in all periods principally arises from the provision of services. In 2016 this was from the planning phase of an R&D contract with Qiginex, which will run through 2017 and 2018 in the UK.  The revenues from 2015 were the conclusion of stem cell storage contracts in Portugal before the company began fundraising activities in 2016.

 

  1. Loss from operations

 

6 months to 6 months to 12 months to
30 Jun 2017 30 Jun 2016 31 Dec 2016
£ £ £
The loss for the period is stated after charging:-
Depreciation 12,265 16,143
Auditor’s Remuneration 22,500 24,500
Operating lease – Property 41,441 33,320
Share-based payments 14,795 186,626

 

  1. Share Capital

 

30 Jun 2017 30 Jun 2017 30 Jun 2016 30 Jun 2016
Number £ Number £
Authorised, allotted and fully paid – classified as equity
Ordinary shares of £0.0025 each 59,463,867 148,660 30,400,000 76,000
Total 59,463,867 148,660 30,400,000 76,000

 

In accordance with CA 2006, the Company has no limit on its authorised share capital.

 

On incorporation of the Company on 24 May 2016, two ordinary shares of £0.0025 each were subscribed for and issued and allotted in equal number to João Andrade and Lopes Gil.

 

The parent company at 31 December 2015 was WideCells International and had 475,000 ordinary shares of £0.0001 in issue.  On 25 January 2016 285,000 ordinary shares were issued to minority interest shareholders who had transferred their stakes to the Group in December 2015.

 

On 16 June 2016 the Company issued and allotted 30,399,998 ordinary shares to the shareholders of WideCells International in consideration for the transfer of the entire issued share capital of WideCells international to the Company, making it a wholly owned subsidiary of the Company, and making the Company the new parent company.

 

On 27 July 2016 the Company issued 18,181,819 ordinary shares at a price of £0.11 per ordinary share. On the same date the Company issued 5,443,515 conversion shares in exchange for the cancellation of convertible debt and 32,727 fee shares.

 

On 28 April 2017 the Company issued 5,405,806 ordinary shares at a price of £0.12 per ordinary share.

 

  1. Post Balance Sheet Event

 

On 18 August 2017 the Company issued 5,357,143 ordinary shares at a price of £0.14 per ordinary share.

 

This information is provided by RNS

The company news service from the London Stock Exchange

 

Motif Bio Plc – Interim Results – Half-Year 2017 Financial Results and Operational Progress

Motif Bio plc, a clinical stage biopharmaceutical company specializing in developing novel antibiotics, announces financial results for the half-year ended June 30, 2017.

 

 

Business Update

 

  • On April 18, 2017, we announced positive top-line results from REVIVE-1, a global Phase 3 clinical trial of our investigational drug candidate iclaprim in patients with acute bacterial skin and skin structure infections (“ABSSSI”). Iclaprim achieved the primary endpoint of non-inferiority (10% margin) compared to vancomycin at the early time point, 48 to 72 hours after start of study drug administrationin the intent-to-treat patient population. Given its differentiated mechanism, potency, spectrum, safety and efficacy, iclaprim, if approved, could provide a valuable new antibiotic treatment option. Iclaprim was well tolerated in the study, with most adverse events categorized as mild.

 

  • Our operational team and Board of Directors were strengthened by the appointments of Robert Dickey IV as Chief Financial Officer on January 17, 2017 and Dr. Craig T. Albanese, Chief Operating Officer of the Morgan Stanley Children’s Hospital, as a non-executive director on May 5, 2017.

 

  • Three appointments were made to our Clinical Advisory Board: Dr. Thomas Lodise, Dr. Thomas Holland and Dr. William O’Riordan. These experts participated in our recent Investor and Analyst Event, providing insight on ABSSSI, current treatments and iclaprim’s potential role in treating this serious skin infection.

 

After the period end, we continued to make strong operational and strategic progress:

 

  • On August 9, 2017, we announced that the last patient had completed the treatment phase in REVIVE-2, the second Phase 3 clinical trial investigating the safety and efficacy of iclaprim in patients with ABSSSI.

 

  • On September 15, 2017, we announced that the U.S. Food and Drug Administration (“FDA”) granted Orphan Drug Designation to iclaprim for the treatment of Staphylococcus aureuslung infections in patients with cystic fibrosis. This designation grants special status to a drug or biologic under development to treat a rare disease or condition and qualifies the sponsor of the product for various development incentives, including tax credits for qualified clinical testing, waiver of user fees and potentially up to seven years of market exclusivity for the given indication, if approved.

 

Top-line results from REVIVE-2, which uses an identical protocol to REVIVE-1 but has different trial centres, are expected in the fourth quarter of 2017. We believe that the successful completion of the REVIVE-1 and REVIVE-2 Phase 3 trials satisfy both FDA and European Medicines Agency (“EMA”) requirements for regulatory submission for an IV formulation of iclaprim in the treatment of ABSSSI.  We continue to anticipate submission of a New Drug Application (“NDA”) for iclaprim for the treatment of ABSSSI in the United States in the first quarter of 2018 and a Marketing Authorisation Application (“MAA”) for iclaprim for the treatment of ABSSSI in Europe in the first half of 2018.

 

Financial Highlights

 

  • On June 23, 2017, we raised US$23.7 million of net proceeds, after deducting US$1.7 million of issuance costs, from a placement in the United Kingdom of 66,666,667 new ordinary shares at 30 pence per share.

 

  • At June 30, 2017 and December 31, 2016, we had cash and cash equivalents of US$29.5 million and US$21.8 million, respectively. At September 22, 2017, our cash and cash equivalents were $18.1 million.

 

  • Net loss for the six months ended June 30, 2017 and 2016 was US$29.7 million and US$14.2 million, respectively.

 

Our strategy is focused on gaining approval for and commercialising iclaprim for ABSSSI and the continued development of iclaprim for additional indications to potentially broaden its use as a safe and effective antibiotic. In this regard, we have completed the necessary steps to initiate a Phase 3 clinical trial of iclaprim for the treatment of hospital-acquired bacterial pneumonia (“HABP”), including ventilator-associated bacterial pneumonia (“VABP”). However, we will be required to raise additional capital within the next year to commercialise and further develop iclaprim and to continue to fund operations.

 

Graham Lumsden, Chief Executive Officer of Motif Bio plc, said: “We have continued to deliver on time or ahead of expectations on key milestones this year, including the release of positive top-line data from the REVIVE-1 Phase 3 trial with iclaprim in April and the completion of the treatment phase for the REVIVE-2 trial in August.  We remain on track to announce the top-line results from REVIVE-2 in the fourth quarter of this year and to submit a New Drug Application to the FDA by the end of the first quarter of next year. If the NDA is accepted by the FDA, we expect that iclaprim will qualify for a priority review and a decision on approval to market is anticipated to come by the end of 2018.”

 

“The team has accomplished a tremendous amount in a little over two years since our AIM IPO.  We are now focused on the pre-commercialisation activities to prepare for a potential launch in 2019. The recent announcement of an orphan designation for iclaprim in the treatment of Staphylococcus aureus pneumonia in cystic fibrosis patients adds another potential indication where we may be able to help patients in need of safe and effective antibiotics in a life-threatening situation.”  

 

The person responsible for the release of this announcement on behalf of Motif Bio plc is Robert Dickey IV, Chief Financial Officer.

 

For further information please contact:

 

Motif Bio plc info@motifbio.com
Graham Lumsden (Chief Executive Officer)
Robert Dickey IV (Chief Financial Officer)
Peel Hunt LLP (NOMAD & BROKER) + 44 (0)20 7418 8900
Dr. Christopher Golden  
Oliver Jackson  
 
Northland Capital Partners Limited (BROKER) +44 (0)203 861 6625
Patrick Claridge/ David Hignell  
John Howes/ Rob Rees (Broking)  
   
Walbrook PR Ltd. (FINANCIAL PR & IR) +44 (0) 20 7933 8780 or motifbio@walbrookpr.com
Paul McManus Mob: +44 (0)7980 541 893
Mike Wort Mob: +44 (0)7900 608 002
 
MC Services AG (EUROPEAN IR) +49 (0)89 210 2280
Raimund Gabriel raimund.gabriel@mc-services.eu
 
The Trout Group (US IR) +1 (646 )378-2938
Michael Gibralter mgibralter@troutgroup.com
Lazar Partners (US PR)            

Chantal Beaudry

Amy Wheeler

motiflp@lazarpartners.com

+1 (646) 871-8480

+1 (646) 871-8486

 

About Motif Bio plc

 

Motif Bio plc is a clinical stage biopharmaceutical company engaged in the research and development of novel antibiotics designed to be effective against serious and life-threatening infections in hospitalised patients caused by multi-drug resistant bacteria. Further information is available at www.motifbio.com.

 

Forward-looking statements 

This news release contains forward-looking statements that reflect our current expectations regarding future events, including statements regarding financial performance, the timing of clinical trials, the relevance of our product candidates, and the clinical benefits, safety profile, and commercial potential of iclaprim. Forward-looking statements involve risks and uncertainties. Actual events could differ materially from those projected herein and depend on a number of factors, including (inter alia), the success of our clinical development strategies, the successful and timely completion of uncertainties related to the regulatory process, and the acceptance of iclaprim and other products by consumer and medical professionals. A further list and description of risks and uncertainties associated with an investment in Motif Bio plc can be found in our UK published Annual Report & Accounts and on Form 20-F, filed with the U.S. Securities and Exchange Commission on May 1, 2017. Existing and prospective investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to update or revise the information contained in this press release, whether as a result of new information, future events or circumstances or otherwise.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

 

We are a clinical stage biopharmaceutical company engaged in the research and development of novel antibiotics designed to be effective against serious and life-threatening infections in hospitalised patients caused by multi-drug resistant bacteria. The discovery of new antibiotics has not kept pace with the increasing incidence of resistant, difficult-to-treat bacteria. One of the biggest threats of antibiotic resistance is from methicillin resistant Staphylococcus aureus (“MRSA”), a leading cause of hospital-acquired infections and a growing cause of infections in healthy people in the general community. In 2013, the Centers for Disease Control and Prevention reported that at least two million people became infected with antibiotic-resistant bacteria and at least 23,000 Americans died as a direct result of these infections. Our lead product candidate, iclaprim, is being developed for the treatment of ABSSSI and HABP, including VABP, infections which are often caused by MRSA. We are currently conducting a global Phase 3 program (REVIVE) with an IV formulation of iclaprim, for the treatment of ABSSSI.

 

Iclaprim is a novel diaminopyrimidine antibiotic that inhibits an essential bacterial enzyme called ”dihydrofolate reductase” (“DHFR”). Diaminopyrimidines are a class of chemical compounds that inhibit different enzymes in the production of tetrahydrofolate, a form of folic acid, which is required for the production of bacterial DNA and RNA. The inhibition of DHFR represents a differentiated and under-utilized mechanism of action compared with other antibiotics. We acquired iclaprim from Nuprim Inc. (“Nuprim”), following the completion of our merger with Nuprim on April 1, 2015. Arpida AG, or Arpida, one of the previous owners of iclaprim, completed a comprehensive development programme for iclaprim, including two Phase 3 trials in complicated skin and skin structure infections. Iclaprim has been administered to more than 1,300 patients and healthy volunteers in Phase 1, 2 and 3 clinical trials and in contrast to vancomycin, a standard of care antibiotic in hospitalised patients with ”Gram-positive” infections, no evidence of nephrotoxicity (i.e., damage to the kidneys caused by exposure to a toxic chemical, toxin or medication) has been observed with iclaprim. Therapeutic drug monitoring and dosage adjustment in patients with renal impairment may not be required with iclaprim but this determination will ultimately be made by the FDA, EMA and other regulatory bodies if and when the drug is approved. ”Gram-positive” or ”Gram-negative” refer to how bacteria react to the Gram stain test based on the outer casing of the bacteria, and the bacteria’s cell wall structure. Each type of bacteria may be associated with different diseases. Iclaprim has also demonstrated rapid bactericidal activity and a low propensity for resistance development in vitro.

 

We believe that iclaprim is an attractive potential candidate for use as a first-line empiric monotherapy, the initial therapy administered in severely ill patients who are hospitalised with ABSSSI and have comorbidities, or also suffer from other health issues, such as renal impairment or diabetes. Renal impairment affects up to an estimated 936,000 of the approximately 3.6 million patients hospitalised with ABSSSI annually in the United States.

 

During the period, we continued to advance the development of our lead product candidate, iclaprim, and strengthened our operational team as we look forward to announcing the top-line data of our second Phase 3 study of iclaprim in patients with ABSSSI later this year.

 

On January 17, 2017, we appointed Robert Dickey IV as Chief Financial Officer. Mr. Dickey brings executive experience from several private and public healthcare companies, including as Chief Financial Officer at Tyme Technologies Inc., a NASDAQ-listed clinical stage oncology company, and senior leadership positions at NeoStem, Inc. (now known as Caladrius Biosciences Inc.), Hemispherx Biopharma Inc., Stemcyte Inc., Locus Pharmaceuticals Inc. and Protarga Inc. Mr. Dickey began his career as an investment banker at Lehman Brothers and Legg Mason Wood Walker Inc.

 

On April 18, 2017, we announced positive topline results from REVIVE-1, a global Phase 3 clinical trial of our investigational drug candidate iclaprim in patients with ABSSSI. Iclaprim achieved the primary endpoint of non-inferiority (10% margin) compared to vancomycin at the early time point, 48 to 72 hours after start of study drug administration in the intent-to-treat patient population. Given its differentiated mechanism, potency, spectrum, safety and efficacy, iclaprim, if approved, could provide a valuable new antibiotic treatment option to offset the rising problem of bacterial resistance. Iclaprim was well tolerated in the study, with most adverse events categorised as mild.

 

On May 5, 2017, we appointed Dr. Craig Albanese to our board as a non-executive director. Dr. Albanese is COO of the Morgan Stanley Children’s Hospital, part of the Columbia Presbyterian hospital system in New York and one of the largest and most prestigious health care organisations in the world.

 

On May 10, 2017, we added three members to our Clinical Advisory Board with the appointment of Dr. Thomas Lodise, Dr. Thomas Holland and Dr. William O’Riordan.  The three new Clinical Advisory Board members are medical and scientific leaders in their fields.

 

On June 23, 2017, we raised a total of £20.0 million (US$25.4 million) (before expenses) by placing 66,666,667 new ordinary shares with new and existing institutional investors at a price of 30 pence per share. The net proceeds of the placing are being used to finance the completion of the REVIVE-2 study, file a NDA and a MAA for the approval of iclaprim for the treatment of ABSSSI in the United States and Europe, respectively, as well as for general corporate purposes.

 

After the period end we continued to make strong operational and strategic progress:

 

On August 9, 2017, we announced that the last patient has completed the treatment phase in REVIVE-2, the second Phase 3 clinical trial investigating the safety and efficacy of iclaprim in patients with ABSSSI.

 

On September 15, 2017, we announced that the FDA granted Orphan Drug Designation to iclaprim for the treatment of Staphylococcus aureus lung infections in patients with cystic fibrosis. Orphan designation grants special status to a drug or biologic under development to treat a rare disease or condition and qualifies the sponsor of the product for various development incentives, including tax credits for qualified clinical testing, waiver of user fees and potentially up to seven years of market exclusivity for the given indication, if approved. Iclaprim has been studied in an animal model of chronic pulmonary MRSA infection, which mimics the pathophysiology observed in the lungs of patients with cystic fibrosis.

 

Data from REVIVE-2, which uses an identical protocol to REVIVE-1 but has different trial centers, are expected in the fourth quarter of 2017. We believe that the successful completion of the REVIVE-1 and REVIVE-2 Phase 3 trials satisfy both FDA and EMA requirements for regulatory submission for an IV formulation of iclaprim in the treatment of ABSSSI.  We continue to anticipate submission of a NDA in the first quarter of 2018 in the United States and an MAA in the first half of 2018 in Europe for iclaprim for the treatment of ABSSSI.

 

Our INSPIRE (Iclaprim for NoSocomial PneumonIa gRam- positive pathogEns) Phase 3 clinical trial with iclaprim in patients with HABP, including patients with VABP, will be initiated, if and when, additional funding is available. This could further expand iclaprim’s addressable market to include another serious unmet medical need. There are approximately 1.4 million patients hospitalised annually in the United States with HABP, including patients with VABP.  We believe that iclaprim is well suited for use as a first-line empiric therapy for patients with HABP, including patients with VABP, caused by Gram-positive bacteria, based on data from a Phase 2 clinical trial, which support the efficacy of iclaprim in this patient population. Additionally, in a Phase 1 healthy volunteer trial, concentrations of iclaprim at the site of infection in the lungs were considerably higher than concentrations in plasma.

 

Outlook

 

As we await the outcome of REVIVE-2, we continue to refine our commercialisation strategy for iclaprim, both through the development of our go-to-market approach involving Medical Scientific Liaisons and targeting the highest antibiotic-prescribing hospitals, and leveraging the expertise of our Clinical Advisory Panel and other experts to understand how hospitals judge new products, including their expectations on data that will be required to enable rapid formulary access.  We have submitted articles for publication in peer-reviewed scientific journals and abstracts for presentation at key scientific conferences, including Infection Diseases Week in October 2017, to build awareness and understanding in the medical community of the features and potential benefits of iclaprim.  Whilst we continue to exercise strict control of our financial resources, we believe all of this preparatory work will allow us, if and when iclaprim is approved, to clearly demonstrate the benefits of iclaprim to patients, physicians and payers.

 

We expect that a positive outcome to REVIVE-2 would have a meaningful impact on our ability to further discussions with potential partners for certain territorial rights to iclaprim as we remain focused on commercialisation of iclaprim in the United States.

 

We remain on track with our strategic goals and expect to perform in line with our expectations.

 

Results of Operations:

 

Comparison of the six months ended June 30, 2017 and June 30, 2016

 

During the preparation of these interim financial statements for the six months ended June 30, 2017, we identified and corrected a prior period error whereby stock based compensation expense was understated primarily due to recognising expense only when an award vested, not over the required service period using a graded vesting approach as required under IFRS 2. We assessed the materiality of the out-of-period adjustments on all impacted periods and determined that they were not material to any of the periods and that a restatement of previously issued financial statements was not required.  We concluded that the cumulative adjustment to correct the error should be recorded in the six months ended June 30, 2017. The expense in fiscal years 2016, 2015 and 2014 was understated by $802,282, $291,696 and $31,799, respectively. The out-of-period correction increased General and Administrative expense and Research and Development expense for the six months ended June 30, 2017 by $762,836 and $362,941, respectively.  None of these adjustments had an impact on our cash resources.

 

General and Administrative Expenses

General and administrative expenses increased by US$2.5 million to US$4.4 million in the six months ended June 30, 2017 from US$1.9 million in the six months ended June 30, 2016.  This increase was primarily attributable to (i) a US$1.3 million increase in personnel related expenses, including stock based compensation which was higher in the period partially due to the out-of-period correction explained above and (ii) an increase of US$0.7 million in the costs of outside professional services, including legal, investor relations and other consulting services, primarily as a result of our American Depository Shares (“ADS”) being publicly traded on the NASDAQ Capital Market since November 2016.

 

Research and Development Expenses

Research and development expenses increased by US$11.8 million to US$23.8 million in the six months ended June 30, 2017 from US$12.0 million in the six months ended June 30, 2016. This increase was primarily attributable to the continuation of iclaprim clinical development, including a US$10.5 million increase related to contract research organisation (“CRO”) expenses, including milestone payments of approximately US$2.0 million. There was also an increase in personnel related expenses, including a US$0.5 million increase in stock based compensation expense.

 

Interest income and Interest expense

Interest income was US$52 thousand for the six months ended June 30, 2017, compared to US$43 thousand for the six months ended June 30, 2016. Interest income is earned based on cash holdings during the period. Interest expense was US$126 thousand for the six months ended June 30, 2016 due to interest on outstanding notes that were converted to equity securities in December 2016. There was no outstanding debt or interest expense during the six months ended June 30, 2017.

 

Loss from revaluation of derivative liabilities

In November 2016, warrants were issued that are classified as a liability due to a potential variability in the number of shares that may be issued upon exercise if an effective registration statement is not maintained. This liability is carried at fair value and is re-measured each reporting period using the Black-Scholes option pricing model. The increase in the fair value of the warrant liability during the six months ended June 30, 2017 was primarily attributable to an increase in our stock price. No such warrants were outstanding prior to November 2016 and therefore no such liability existed.

 

Net Foreign Exchange Loss

The net foreign exchange loss for the six months ended June 30, 2017 was US$0.1 million, compared to a loss of US$0.2 million in the six months ended June 30, 2016. In 2017, the loss recognised relates primarily to the foreign exchange impact on the revaluation of the derivative liability that has an exercise price in Pounds Sterling.

 

Liquidity and Capital Resources

 

At June 30, 2017 and December 31, 2016, we had cash and cash equivalents of approximately US$29.5 million and US$21.8 million, respectively.

 

We do not expect to generate significant revenue unless and until we obtain regulatory approval for and commercialise our current or any future product candidates. We anticipate that we will continue to generate losses for the foreseeable future, and we expect our losses to continue as we develop and seek regulatory approvals for our product candidates and begin to commercialise any approved products. We are subject to all of the risks applicable to the development of new drugs, and we may encounter unforeseen expenses, difficulties, complications, delays and other unknown factors that may harm our business.

 

Our operations have been financed primarily by net proceeds from the issuance of ADSs on the NASDAQ Capital Market, the issuance of ordinary shares on AIM, and the issuance of convertible promissory notes to related parties. Our primary uses of capital are, and we expect will continue, at least in the short term, to be, third-party expenses associated with the planning and conduct of preclinical and clinical trials, costs of process development services and manufacturing of our product candidates, and compensation-related expenses.

 

Cash used to fund operating expenses is affected by the timing of when we pay expenses, as reflected in the change in our outstanding accounts payable and accrued expenses.

 

Our future funding requirements will depend on many factors, which may include the following:

  • the scope, rate of progress, results and cost of our preclinical studies and clinical trials and other relatedactivities;
  • the cost of formulation, development, manufacturing of clinical supplies and establishing commercialsupplies of our product candidates and any other product candidates that we may develop, in-license or acquire;
  • the cost, timing and outcomes of pursuing regulatory approvals;
  • thecost and timing of establishing administrative, sales, marketing and distribution capabilities;
  • the terms and timing of any collaborative, licensing and other arrangements that we may establish,including any required milestone and royalty payments thereunder; and
  • the emergence of competing technologies and their achieving commercial success before we do or other adverse marketdevelopments.

 

We expect to continue to incur losses. Our ability to achieve and maintain profitability depends upon the successful development, regulatory approval and commercialisation of our product candidates and achieving a level of revenues adequate to support our cost structure. Accordingly, we will be required to raise additional capital within the next year to continue the development and commercialisation of current product candidates and to continue to fund operations at the current cash expenditure levels, including our REVIVE-2 trials and our plans to conduct our INSPIRE Phase 3 clinical trial of iclaprim in HABP, including VABP, patients. We cannot be certain that additional funding will be available on acceptable terms, or at all. To the extent that we raise additional funds by issuing equity securities, our stockholders may experience significant dilution. Any debt financing, if available, may involve restrictive covenants that impact our ability to conduct business. If we are unable to raise additional capital when required or on acceptable terms, we may have to (i) significantly delay, scale back or discontinue the development and/or commercialisation of one or more product candidates; (ii) seek collaborators for product candidates at an earlier stage than otherwise would be desirable and on terms that are less favorable than might otherwise be available; or (iii) relinquish or otherwise dispose of rights to technologies, product candidates or products that we would otherwise seek to develop or commercialise ourselves on unfavorable terms.

 

Cash Flows

 

Six months ended
 June 30, 2017 June 30, 2016
US$ US$
Net cash (used in) / provided by:
    Operating activities (16,486,341) (8,888,549)
    Financing activities 24,124,357 (770)
Effect of exchange rate changes on cash and cash equivalents 33,860 (197,814)
7,671,876 (9,087,133)

 

Operating Activities

Net cash used in operating activities was US$16.5 million in the six months ended June 30, 2017, which reflects the continuation of the clinical development of iclaprim and meeting certain milestones, including payments of US$11.3 million to our CRO. Net cash used in operating activities was US$8.9 million for the six months ended June 30, 2016, which primarily reflects the clinical development of iclaprim.

 

Financing Activities

Net cash provided by financing activities amounted to US$24.1 million in the six months ended June 30, 2017, primarily due to net proceeds of US$23.7 million from the June 23, 2017 placement of 66,666,667 new ordinary shares at 30 pence per share and proceeds of US$0.3 million from the exercise of warrants and share options during the six months ended June 30, 2017.

 

 

 

Financial Statements

 

Motif Bio plc
Unaudited interim condensed consolidated statements of comprehensive loss
For the six months June 30, 2017 and 2016
  For the six months ended
    June 30,
  Note     2017   2016
    US $   US $
Operations  
General and administrative expenses 2 (4,430,467)   (1,927,434)
Research and development expenses 2 (23,791,210) (12,026,721)
Gains on settlement of contract disputes                    –         83,320
Operating loss   (28,221,677) (13,870,835)
Interest income 3            52,197         42,872
Interest expense 3                   –      (125,738)
Loss from revaluation of derivative liabilities 9 (1,427,490)
Net foreign exchange loss           (115,610)      (197,814)
Loss before income taxes (29,712,580) (14,151,515)
Income tax 4                   –                   –
Net loss for the period   (29,712,580) (14,151,515)
Total comprehensive loss for the period   (29,712,580) (14,151,515)
Loss per share for loss from operations attributable
   to the ordinary equity holders of the company: 5
Basic and diluted loss per share            (0.15)            (0.13)

The accompanying footnotes are an integral part of these condensed consolidated interim financial statements.

 

 

Motif Bio plc  
Unaudited interim condensed consolidated statements of financial position  
At June 30, 2017 and December 31, 2016
Note   At June 30, 2017   At December 31, 2016
  US $   US $
ASSETS  
Non-current assets  
Intangible assets               6,195,748                      6,195,748
Other non-current assets 20,875
Total non-current assets               6,216,623                      6,195,748
Current assets  
Prepaid expenses and other current assets                   396,242                         401,064
Cash             29,501,508                    21,829,632
Total current assets             29,897,750                    22,230,696
Total assets               36,114,373                    28,426,444
LIABILITIES  
Current liabilities  
Trade and other payables 6              22,938,734                    12,319,117
Derivative Liability 9                 7,153,601                      5,798,058
Payable on completion of clinical trial 6 500,000                          500,000
Total current liabilities 30,592,335                      18,617,175
Total liabilities   30,592,335                      18,617,175
Net assets               5,522,038                    9,809,269
EQUITY  
Share capital 8              3,584,062                      2,728,199
Share premium 8 80,597,581                    57,348,694
Group reorganization reserve 8               9,938,362                      9,938,362
Accumulated deficit 8            (88,597,967)                   (60,205,986)
Total equity   5,522,038                    9,809,269

The accompanying footnotes are an integral part of these condensed consolidated interim financial statements.

 

 

Motif Bio plc  
Unaudited interim condensed consolidated statements of changes in equity  
For the six months ended June 30, 2017 and 2016
   
Group  
Share   Share   reorganisation   Accumulated  
capital   premium   reserve   deficit   Total
  US $   US $   US $   US $   US $
 
Balance at December 31, 2015          1,645,291     38,534,280                       9,938,362     (20,395,225)    29,722,708
Loss for the period                  –                   –                        –     (14,151,515)    (14,151,515)
Total comprehensive loss for the period                 –                   –                        –     (14,151,515)    (14,151,515)
Cost of issuance                  –      (457,316)                        –                    –           (457,316)
Share-based payments                  –                   –                        – 7,298                 7,298
Balance at June 30, 2016      1,645,291       38,076,964            9,938,362     (34,539,442)          15,121,175
 
Balance at December 31, 2016   2,728,199     57,348,694            9,938,362     (60,205,986)       9,809,269
 
Loss for the period                  –                   –                        –    (29,712,580)     (29,712,580)
Total comprehensive loss for the period                  –                   –                        –    (29,712,580)    (29,712,580)
Issue of share capital, net of cost of issuance 846,667 22,835,072 23,681,739
Exercise of share options and warrants 9,196 413,815 423,011
Share-based payments                  –                   –                        – 1,320,599 1,320,599
Balance at June 30, 2017 3,584,062   80,597,581          9,938,362     (88,597,967)   5,522,038
 

The accompanying footnotes are an integral part of these condensed consolidated interim financial statements.

 

 

Motif Bio plc  
Unaudited interim condensed consolidated statements of cash flows  
For the six months June 30, 2017 and 2016  
Six months ended
  June 30,
  2017   2016
  US $   US $
Operating activities  
Operating loss for the period (28,221,677)          (13,870,835)
Adjustments to reconcile net loss to net cash used in activities:
   Share-based payments 1,320,599                    7,298
   Gains on settlement of contract disputes                 (83,320)
   Interest income                  42,872
   Changes in operating assets and liabilities:
   Prepaid expenses and other current assets (16,053)                  56,799
   Trade and other payables 10,430,790             4,958,637
Net cash used in operating activities (16,486,341)            (8,888,549)
Financing activities  
Proceeds from issue of share capital, net of issuance costs 23,870,567                            –
Proceeds from exercise of warrants 253,790
Interest paid                      (770)
Net cash provided by (used in) financing activities 24,124,357                      (770)
Net change in cash         7,638,016            (8,889,319)
Cash beginning of the period 21,829,632           28,594,347
Effect of foreign exchange rate changes 33,860               (197,814)
Cash, end of the period 29,501,508           19,507,214

The accompanying footnotes are an integral part of these condensed consolidated interim financial statements.

 

 

  1. General information and basis of preparation

 

 

These unaudited interim condensed consolidated financial statements for the six months ended June 30, 2017 together with the notes thereto (the “Unaudited Interim Condensed Consolidated Financial Statements”) of Motif Bio plc (the “Company” and together with its subsidiary, Motif BioSciences Inc.  the “Group”) have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and as adopted by the European Union. As permitted by International Accounting Standard 34 – “Interim financial reporting” (“IAS 34”), the Unaudited Interim Condensed Consolidated Financial Statements do not include all disclosures required for a full presentation and do not constitute statutory financial statements. The Unaudited Interim Condensed Consolidated Financial Statements should be read in conjunction with the Motif Bio plc Annual Consolidated Financial Statements for the years ended December 31, 2016 and 2015, which have been prepared in conformity with IFRS and as adopted by the European Union. The Unaudited Interim Condensed Consolidated Financial Statements were approved for issuance by the Board of Directors on September 27, 2017.

 

The preparation of financial statements in conformity with IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial information and the reported amounts of revenue and expenses during the period. Although these estimates are based on management’s best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates. Reference should be made to the section “Critical Accounting Policies and Significant Judgments and Estimates” in the Annual Consolidated Financial Statements for the years ended December 31, 2016, 2015 and 2014 for a detailed description of the accounting policies and more significant estimates and judgments used by the Group. The accounting policies adopted in the preparation of these financial statements are consistent with those presented in the Group’s 2016 Annual Consolidated Financial Statements. These financial statements have been reviewed by PricewaterhouseCoopers LLP and have not been audited.

 

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The Unaudited Interim Condensed Consolidated Financial Statements are presented in United States Dollars (US $), which is Motif Bio plc’s functional and presentation currency. However, during the reporting period the Company had exposure to Pounds Sterling. Foreign currency transactions are translated into the functional currency using the exchange rates at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at period end exchange rates are generally recognized in profit or loss.

 

Going Concern

 

As of June 30, 2017, the Group had US$29.5 million in cash. Net cash used in operating activities was US$16.5 million for the six months ended June 30, 2017. Net loss for the six months ended June 30, 2017 was US$29.7 million. The Group expects to incur losses for the next several years as it expands its research, development and clinical trials of iclaprim. The Group is unable to predict the extent of any future losses or when the Group will become profitable, if at all.

 

The Group will be required to raise additional capital within the next year to continue the development and commercialization of current product candidates and to continue to fund operations at the current cash expenditure levels. The Group cannot be certain that additional funding will be available on acceptable terms, or at all. To the extent that the Group raises additional funds by issuing equity securities, its stockholders may experience significant dilution. Any debt financing, if available, may involve restrictive covenants that impact the Group’s ability to conduct business. If the Group is unable to raise additional capital when required or on acceptable terms, it may have to (i) significantly delay, scale back or discontinue the development and/or commercialization of one or more product candidates; (ii) seek collaborators for product candidates at an earlier stage than otherwise would be desirable and on terms that are less favorable than might otherwise be available; or (iii) relinquish or otherwise dispose of rights to technologies, product candidates or products that the Group would otherwise seek to develop or commercialise itself on unfavorable terms.

 

These financial statements have been prepared under the assumption that the Group will continue as a going concern. Due to the Group’s recurring and expected continuing losses from operations, as well as significant amounts of outstanding payables and accrued expenses, the Group has concluded there is substantial doubt in the Group’s ability to continue as a going concern within one year of the issuance of these financial statements without additional capital becoming available. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

On April 18, 2017, the Group announced positive topline results from REVIVE-1, its global Phase 3 clinical trial in patients with ABSSSI. Iclaprim achieved the primary endpoint of non-inferiority at the early time point after start of study drug administration. Iclaprim was well tolerated in the study, with most adverse events categorized as mild. The Group believes that this new data and the fact that REVIVE-2, the second Phase 3 trial, uses an identical protocol to REVIVE-1 but has different trial centers, could provide the basis for increased investor interest in the Group and, hence, potentially provide greater opportunities to raise additional capital.

 

Segment Information

 

The chief operating decision-maker is considered to be the Board of Directors of Motif Bio plc.  The chief operating decision maker allocates resources and assesses performance of the business and other activities at the operating segment level.  In addition, they review the IFRS consolidated financial statements.

 

The chief operating decision-maker has determined that the Motif has one operating segment-the development and commercialisation of pharmaceutical formulations.  The Group maintains space and has some activities in the U.K., however, the finance and most other management functions take place in the U.S.

 

Fair value disclosures

 

The Group’s cash, prepaid expenses and other current assets and trade and other payables are stated at their respective historical carrying amounts, which approximates fair value due to their short-term nature. These are measured at fair value using Level 1 inputs. The Group’s derivative liability is measured at fair value using Level 3 inputs. See discussion in Note 9 on the inputs utilized in the Black-Scholes option pricing model and for a roll forward of the derivative liability from December 31, 2016 to June 30, 2017. There were no transfers between fair value levels during the six months ended June 30, 2017 or 2016.

 

There were no non-recurring fair value measurements for the six months ended June 30, 2017 or 2016.

 

When measuring the fair value of an asset or a liability, the Group uses observable market data as far as possible.  Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:

 

  • Level 1:  quoted prices (unadjusted) in active markets for identical assets or liabilities.
  • Level 2:  inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
  • Level 3:  inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

 

  1. Breakdown of expenses by nature

 

Six months ended
June 30, June 30,
2017 2016
US $ US $
General and administrative expenses
Employee benefits expenses 1,773,845      422,667
Directors’ fees        309,467      217,914
Legal, professional and advisory fees 1,820,934   1,104,282
Other expenses 526,221      182,571
4,430,467   1,927,434
Research and developments costs 23,791,210 12,026,721
Gains on settlement of contract disputes                   –      (83,320)

 

 

  1. Finance income and costs

 

Six months ended
June 30, June 30,
2017 2016
US $ US $
Finance income
Interest from financial assets        52,197        42,872
       52,197        42,872
Finance costs
Interest paid/payable for financial liabilities             –  (125,738)
            –  (125,738)

 

  1. Income tax expense

 

The Group has recorded a loss for the six months ended June 30, 2017 and does not expect to owe any income taxes based on this.

  1. Lossper share

 

Basic loss per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of shares in issue during the period. In accordance with IAS 33, where the Group has reported a loss for the period, the shares are anti-dilutive.

 

Six months ended
June 30, June 30,
2017 2016
US $ US $
Net loss   (29,712,580)   (14,151,515)
Basic and diluted weighted average shares

in issue

 199,299,910  108,601,496
Basic and diluted loss per share              (0.15)              (0.13)

 

The following potentially dilutive securities outstanding at June 30, 2017 and 2016 have been excluded from the computation of diluted weighted average shares outstanding, as they would be antidilutive.

 

Six months ended
2017 2016
(in shares) (in shares)
Convertible promissory notes                 –   14,510,770
Warrants 47,537,905     5,932,675
Share options 18,398,299     7,352,232
65,936,204   27,795,677

 

 

  1. Trade and other payables

 

 At June 30, 2017 At December 31, 2016
 US $  US $
Trade payables                4,742,272                      734,405
Accrued expenses 18,179,871                11,582,478
Amounts due to affiliates                       16,591                                78
Other Payable                           2,156
Payable on completion of clinical trial 500,000 500,000
23,438,734                 12,819,117

 

The accrued expense balance at June 30, 2017 consists primarily of amounts owed to the Company’s contract research organisation. These amounts are due throughout the remainder of 2017 and into 2018, with the timing of certain payments due when various milestones are met.

 

The payable on completion of clinical trial is a milestone payment to be paid by Motif BioSciences Inc. to Acino Pharma AG upon completion of the first Phase III clinical trial using the iclaprim assets that were acquired from Acino Pharma AG.

 

  1. Otherinterest bearing loans and borrowings

 

On September 7, 2016, the Group amended and restated the convertible notes with Amphion Innovations plc and Amphion Innovations US Inc. to provide that any outstanding principal under the notes as of the maturity date will be paid to the holders on the maturity date, at the Group’s election, through the issuance of (i) a number of our ordinary shares, based on the conversion price set forth in the notes, or (ii) a number of ADSs, which is equal to a number determined by dividing the number of ordinary shares the holder would otherwise be entitled to by the then applicable ADS to ordinary share ratio. The amended and restated convertible promissory notes also provide that except in the event of a default, no interest will accrue or be payable with respect to the amounts due under notes. In consideration for its agreement to forego interest payments under its convertible promissory notes, the Group issued 409,000 ordinary shares to Amphion Innovations plc. The amended and restated notes also permit the Group or the holders to convert all or any portion of the outstanding principal under the notes into ordinary shares or ADSs (as determined by the Group) at any time prior to the maturity date.

 

In December 2016, the notes, which totaled US$3,550,786, were converted into 14,510,770 new ordinary shares in the Company at the rate of US$0.2447 per share.

 

 

  1. Equity and warrants to purchase shares

 

Allotted, called up, and fully paid:  Number US $
In issue at December 31, 2016                 195,741,528                      2,728,199
In issue at June 30, 2017                262,878,775 3,584,062

 

On June 23, 2017, the Group placed 66,666,667 new ordinary shares at 30 pence per share and received US$23,681,739 of net proceeds.

 

Share premium represents the excess over nominal value of the fair value consideration received for equity shares, net of expenses of the share issue. Retained deficit represents accumulated losses.

 

The group reorganization reserve arose in March 2015 when Motif Bio plc became the parent of the Group. This was a common control transaction and therefore outside the scope of IFRS 3-“Business Combinations.” The transaction has therefore been accounted for as a group reorganization and the Group is presented as if the Company has always owned Motif BioSciences Inc. The reserve on consolidation represents the difference between the nominal value of the shares of the Company issued to the former stockholders of Motif BioSciences Inc. and the share capital and share premium of Motif BioSciences Inc. at the date of the transaction. As stated, the nominal value of the Company shares was used in the calculation of the reorganization reserve.

 

Warrant activity

The Company has issued warrants for services performed and in conjunction with various equity financings. The Company’s warrants have either a Pounds Sterling or US Dollar exercise price. See Note 9 for additional information on the Company’s liability classified warrants. The following is a summary of the Company’s warrant activity during the six months ended June 30, 2017:

 

  Number of Warrants     Weighted Average

Exercise Price

 
    GBP     US$     GBP     US$  
Outstanding as of January 1, 2017 23,313,220 24,801,565 £ 0.278 $ 7.90
Granted
Exercised (250,000) (326,880) 0.322 8.03
Outstanding as of June 30, 2017 23,063,220 24,474,685 £ 0.278 $ 7.90

 

The Company’s warrants outstanding and exercisable as of June 30, 2017 were as follows:

 

Number of Warrants Outstanding   Exercise Price   Expiration Date
    416,645 US $0.56 December 31, 2017
 1,367,089 GBP £0.20 April 2, 2020
 1,082,384 GBP £0.50 July 21, 2020
11,181,714   GBP £0.322 November 23,2021
24,058,040 US $8.03 November 23,2021
   9,432,033 GBP £0.20 April 2, 2025

 

  1. Derivative liability

 

On November 23, 2016, the Group closed an initial U.S. public offering of 2,438,491 American Depositary Shares (“ADS”) and 1,219,246 warrants to purchase ADS at a price of US $6.98 per ADS/Warrant combination.  Each ADS represents 20 ordinary shares.  The warrants have an exercise price of US $8.03 per ADS and expire on November 23, 2021.  In the event the Group fails to maintain the effectiveness of its Registration Statement and if a Restrictive Legend Event has occurred, the warrant shall only be exercisable on a cashless basis. This would result in variability in the number of shares issued and therefore, the warrants were designated as a financial liability carried at fair value through profit and loss.  On issuance of the ADS warrants, the Group recorded a derivative liability of US $3,849,160 using the Black-Scholes model. The Group develops its own assumptions for use in the Black-Scholes option pricing model that do not have observable inputs or available market data to support the fair value. This method of valuation involves using inputs such as the fair value of the Group’s common stock, stock price volatility of comparable companies, the contractual term of the warrants, risk free interest rates and dividend yields. The Group has a limited trading history in its common stock, therefore, expected volatility is based on that of reasonably similar publicly traded companies. Due to the nature of these inputs, the valuation of the warrants is considered a Level 3 measurement.

 

At June 30, 2017, the derivative liability had a fair value of US $4,781,793 using the Black-Scholes model and the following assumptions:

    June 30,

 2017

 
Share price (US $)  $ 7.42
Expected volatility 69.6 %
Number of periods to exercise   4.4 years
Risk free rate 1.89 %
Expected dividends

 

     
Liability classified – US offering warrants   # of warrants (assuming exercise to ordinary shares   US$  
Beginning balance – January 1, 2017 24,384,920 $ 3,967,189
Warrant exercise (326,880) (108,743)
Loss on revaluation of derivative liability 923,347
Balance at June 30, 2017 24,058,040 $ 4,781,793

 

In addition, on November 23, 2016, the Group placed 22,863,428 ordinary shares together with 11,431,714 warrants over ordinary shares at a price of 28 pence per share/warrant combination.  The warrants have an exercise price of £0.322 per warrant and expire on November 23, 2021.  In the event that the Group fails to maintain the effectiveness of the Registration Statement, the warrant shall only be exercisable on a cashless basis.  This would result in variability in the number of shares issued and therefore, the warrants were designated as a financial liability carried at fair value through profit and loss.  On issuance of the warrants, the Group recorded a derivative liability of US $1,812,959 using the Black-Scholes model.

 

At June 30, 2017, the derivative liability has a fair value of US $2,371,808 using the Black-Scholes model and the following assumptions:

 

    June 30,

 2017

 
Share price (GBP)  £ 0.303
Expected volatility 69.6 %
Number of periods to exercise 4.4 years
Risk free rate 1.89 %
Expected dividends

 

 

     
Liability classified – UK offering warrants   # of warrants   US$  
Beginning balance – January 1, 2017 11,431,714 $ 1,830,869
Warrant exercise (250,000) (60,478)
Loss on revaluation of derivative liability 504,143
FX impact 97,274
Balance at June 30, 2017 11,181,714 $ 2,371,808

 

  1. Share based payments

 

The total expense recognised arising from stock-based payments are as follows:

 

    Six months ended  
    June 30, 2017   June 30, 2016  
    US $   US $  
           
Share based payment expense – R&D expense   $ 496,603   $  
Share based payment expense – General and administrative expense 823,996                    7,298
Total 1,320,599 7,298

 

During the preparation of these interim financial statements for the six months ended June 30, 2017, the Group identified and corrected a prior period error whereby stock based compensation expense was understated primarily due to recognizing expense only when an award vested, not over the required service period using a graded vesting approach as required under IFRS 2. The Group assessed the materiality of the out-of-period adjustments on all impacted periods and determined that they were not material to any of the periods and that a restatement of previously issued financial statements was not required.  The Group concluded that the cumulative adjustment to correct the error should be recorded in the six months ended June 30, 2017.

 

The expense in fiscal years 2016, 2015 and 2014 was understated by $802,282, $291,696 and $31,799, respectively. The out-of-period correction increased General and Administrative expense and Research and Development expense for the six months ended June 30, 2017 by $762,836 and $362,941, respectively. None of these adjustments had an impact on the cash resources of the Group.

 

 

  1. Related party transactions

 

Transactions with Amphion Innovations plc and Amphion Innovations US, Inc.

 

At June 30, 2017, Amphion Innovations plc owned 16.45% of the issued ordinary shares in Motif Bio plc. In addition, the Amphion Group has provided funding for the activities of Motif BioSciences Inc. through the issue of convertible interest bearing loan notes, which were converted to shares in December 2016, as discussed further in Note 7. Richard Morgan and Robert Bertoldi were directors of both the Company and Amphion Innovations plc in the period. Transactions between the Group and the Amphion Group are disclosed below:

 

At June 30,

2017

At December 31,

2016

US $  US $
Amounts due to Amphion Innovations US, Inc.                            16,591                             78

 

Six months ended June 30,
2017 2016
US $  US $
Interest expense                               –            124,968

 

Advisory And Consultancy Agreement With Amphion Innovations US, Inc. And Shared Office Space

 

On April 1, 2015, the Group entered into an Advisory and Consultancy Agreement with Amphion Innovations US, Inc. The consideration for the services to be provided is $120,000 per annum. The agreement was amended in December 2016 so that either party may terminate the agreement at any time, for any reason, upon giving the other party ninety days advance written notice.  The Group paid US$60,000 to Amphion Innovations US, Inc. during the six months ended June 30, 2017 and 2016 in accordance with the terms of the agreement. Amphion Innovations US, Inc. also bills the Group on a pass-through rate for office space, shared workspace and other expenses that Amphion Innovations US, Inc. pays on behalf of the Group.  These costs were $45,536 for the six months ended June 30, 2017.

 

Consultancy Agreement With Amphion Innovations plc

 

On April 1, 2015, the Group entered into a Consultancy Agreement with Amphion Innovations plc for the services of Robert Bertoldi, an employee of Amphion Innovations plc. The consideration for his services was $5,000 per month. On November 1, 2015, the consideration was increased to $180,000 per annum. On July 1, 2016, the consideration decreased to US $75,000 per annum. The agreement was for an initial period of 12 months and would automatically renew each year on the anniversary date unless either party notifies the other by giving 90 days written notice prior to expiration. The agreement was amended in December 2016 so that either party may terminate the agreement at any time, for any reason, upon giving the other party ninety days advance written notice.  The Group paid Robert Bertoldi US$37,500 and $90,000 during the six months ended June 30, 2017 and 2016 in accordance with the terms of the agreement.

 

In July 2017, the Group amended the consulting agreement with Amphion Innovations plc to increase the annual consideration to US$125,000 to better reflect Robert Bertoldi’s time commitment to the Group.

 

 

Consultancy Agreement With Amphion Innovations US, Inc.

 

On September 7, 2016, the Group entered into a Consultancy Agreement with Amphion Innovations US, Inc., pursuant to which Amphion Innovations US, Inc. will provide consultancy services in relation to the Group’s obligations as a NASDAQ listed company. The consideration for the services is $15,500 per month. The agreement is for an initial period of 12 months, after which the agreement will terminate automatically unless renewed by the parties by mutual agreement. The Group paid US$93,000 during the six months ended June 30, 2017 pursuant to the terms of this agreement.

 

Consultancy Agreement With Jonathan Gold

 

On April 7, 2017, the Group entered into a new consultancy agreement with Jonathan Gold, a member of the Group’s Board of Directors. Under the terms of this agreement, Mr. Gold received a fixed fee of $16,167 per month for strategic financial expert advice and guidance. The term of this agreement was twelve months, commencing January 1, 2017. The term of the agreement would automatically renew each month following the initial term, as long as either party did not provide notice to the other party of its election not to continue to renew the agreement with at least 30 days advance notice. The Group paid US$97,002 during the six months ended June 30, 2017 pursuant to the terms of this agreement.

 

 

Independent review report to Motif Bio plc

Report on the interim condensed consolidated financial statements

Our conclusion

We have reviewed Motif Bio plc’s interim condensed consolidated financial statements (the “interim financial statements”) in the Interim Results of Motif Bio plc for the 6 month period ended 30 June 2017. Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34, ‘Interim Financial Reporting’, as adopted by the European Union and the AIM Rules for Companies.

Emphasis of matter

Without modifying our conclusion on the interim financial statements, we have considered the adequacy of the disclosure made in note 1 to the interim condensed consolidated financial statements concerning the Group’s ability to continue as a going concern. The Group has suffered recurring losses and negative cash flows as a result of the continuing clinical trials and will require additional financing to fund ongoing operations. These conditions, along with the other matters explained in note 1 to the interim condensed consolidated financial statements, indicate the existence of a material uncertainty which may cast significant doubt over the Group’s ability to continue as a going concern. The Group’s interim condensed consolidated financial statements do not include the adjustments that would result if the group was unable to continue as a going concern.

What we have reviewed

The interim financial statements comprise:

the unaudited interim condensed consolidated statements of financial position as at 30 June 2017;

the unaudited interim condensed consolidated statements of loss and comprehensive loss for the period then ended;

the unaudited interim condensed consolidated statements of cash flows for the period then ended;

the unaudited interim condensed consolidated statements of changes in equity for the period then ended; and

the explanatory notes to the interim financial statements.

The interim financial statements included in the Interim Results have been prepared in accordance with International Accounting Standard 34, ‘Interim Financial Reporting’, as adopted by the European Union and the AIM Rules for Companies.

As disclosed in note 1 to the interim financial statements, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the Group is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

Responsibilities for the interim financial statements and the review

Our responsibilities and those of the directors

The Interim Results, including the interim financial statements, are the responsibility of, and have been approved by, the directors. The directors are responsible for preparing the Interim Results in accordance with the AIM Rules for Companies which require that the financial information must be presented and prepared in a form consistent with that which will be adopted in the company’s annual financial statements.

Our responsibility is to express a conclusion on the interim financial statements in the Interim Results based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the AIM Rules for Companies and for no other purpose.  We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

What a review of interim financial statements involves

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, ‘Review of Interim Financial Information Performed by the Independent Auditor of the Entity’ issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We have read the other information contained in the half-year 2017 financial results and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements.

PricewaterhouseCoopers LLP

Chartered Accountants

Aberdeen

29 September 2017

  1. a)    The maintenance and integrity of the Motif Bio plc website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the interim financial statements since they were initially presented on the website.
  2. b)    Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 
This information is provided by RNS

The company news service from the London Stock Exchange

Chesterfield Resources – Half-Year Report

Chesterfield Resources plc, a special purpose acquisition company focused on opportunities in the mining sector, is pleased to present its interim results for the period from incorporation on 4 January 2017 to 30 June 2017.

 

Highlights:

 

  • The Company was incorporated on 4 January 2017;

 

  • During the period from incorporation to 30 June 2017:

 

o   The Company raised a total of £100,600 from the issue of share capital;

o   Professional advisers were engaged to prepare for the listing of the Company; and

o   The Company incurred a net loss of £25,519; and

 

  • Since 30 June 2017:

 

o   The entire issued ordinary share capital of the Company was admitted to the Standard Listed segment of the Official List and to trading on the Main Market of the London Stock Exchange (“Admission”) on 29 August 2017;

o   The Company raised £1,300,000 (before expenses) from the issue of 26,000,000 new ordinary shares of 0.1p each in the capital of the Company (“Ordinary Shares”) at 5p per share (the “Placing”) in conjunction with Admission; and

o   The Company has begun the search for suitable acquisition opportunities and has entered into early stage discussions with a number of counterparties, who hold assets which appear to meet the Company’s broad acquisition criteria, regarding the merits of the assets and potential acquisition terms.

 

Chairman’s Statement

 

I have pleasure in presenting the unaudited condensed interim financial statements of Chesterfield Resources plc for the period from incorporation on 4 January 2017 to 30 June 2017.

 

Operating Review

 

During the period ended 30 June 2017 efforts were focused on preparation for the Placing and Admission.

 

Financial Review

 

For the period from incorporation on 4 January 2017 to 30 June 2017, the Company reports a net loss of £25,519.

 

The Company successfully completed a £100,000 seed capital financing which was supported by all of the directors of the Company (the “Directors”) and also brought several highly supportive, long term investors onto the Company’s register of members.

 

The loss for the period was due to the fees of professional advisers and other general operating expenses incurred as the Company prepared for the Placing and Admission.

 

Directors

 

The following Directors have held office during the period:

 

David Cliff (appointed 4 January 2017)

Derek Crowhurst (appointed 4 January 2017)

Peter Damouni (appointed 4 January 2017)

Christopher Hall (appointed 5 May 2017)

 

Responsibility Statement

 

The Directors are responsible for preparing the unaudited condensed interim financial statements in accordance with the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority (“DTR”) and with International Accounting Standard 34 Interim Financial Reporting (“IAS 34”). The Directors confirm that, to the best of their knowledge, these unaudited condensed interim financial statements have been prepared in accordance with IAS 34 as adopted by the European Union. The interim management report includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8, namely:

 

  • An indication of important events that have occurred during the period ended 30 June 2017 and their impact on the condensed financial statements for the period, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and
  • Related party transactions that have taken place in the period ended 30 June 2017 and that have materially affected the financial position or the performance of the Company during that period.

 

The half-yearly financial report has not been reviewed by the independent auditors of the Company for the purposes of the Financial Reporting Council guidance on Review of Interim Financial Information.

 

Outlook

 

The Directors continue to believe that the mining industry offers attractively valued opportunities in viable jurisdictions which can be acquired relatively quickly by a highly focused and experienced team, backed by knowledgeable shareholders with a longer term investment horizon. There can be no guarantee, however, that the Directors will be able to identify and negotiate terms to acquire such an opportunity in the near term.

 

The objectives of the Directors for the remainder of the financial year are:

 

Acquisition: to identify high quality, well located opportunities; to evaluate several to a point where it is appropriate to enter into negotiations with the owners with a view to establishing mutually beneficial terms; and, if successful, to close one or more acquisitions within the next 12 months; and

 

Cash Preservation: for the Directors to apply a rigorous initial screening process, including technical, economic, legal and financial criteria, to potential acquisitions with the objective of reducing the number of potential acquisitions to a short list at minimal expense before incurring material external due diligence costs.

 

With these core objectives at the centre of our strategy for the remainder of 2017, the Directors believe that during the next 12 months Chesterfield can achieve its initial goal of completing a first acquisition.  I look forward to updating shareholders with our progress over the coming months.

 

Christopher Hall

Non-Executive Chairman

29 September 2017

 

Condensed Interim Statement of Comprehensive Income

for the period from incorporation on 4 January 2017 to 30 June 2017

 

  Notes Period ended 30 June 2017

(unaudited)

£

Revenue  
Administrative expenses   (25,519)  
Loss on ordinary activities before taxation   (25,519)  
Taxation on loss on ordinary activities 3  
Loss for the period   (25,519)  
Other comprehensive income / (loss)    
Total comprehensive loss for the period attributable to equity holders   (25,519)  
Loss per share (basic and diluted) attributable to equity holders (pence) 4 (1.87)p

 

The income statement has been prepared on the basis that all operations are continuing operations.

 

Condensed Interim Statement of Financial Position

as at 30 June 2017

 

  Notes 30 June 2017

(unaudited)

£

Current assets    
Cash and cash equivalents 5 73,270
Trade and other receivables 6 2,208
    75,478
Current liabilities    
Trade and other payables 7 (397)
    (397)
Net assets   75,081
Equity    
Share capital 8 100,600
Share premium  
Retained losses   (25,519)
Equity attributable to equity holders of the Company   75,081

 

Condensed Interim Statement of Changes in Equity

for the period from incorporation on 4 January 2017 to 30 June 2017

 

  Share Capital

£

Share Premium

£

Retained Losses

£

Total

£

On incorporation  
Shares issued during the period 100,600 100,600  
Total comprehensive loss for the period (25,519) (25,519)  
Balance at 30 June 2017 100,600 (25,519) 75,081

 

Condensed Interim Statement of Cash Flows

for the period from incorporation on 4 January 2017 to 30 June 2017

 

  Period ended 30 June 2017

(unaudited)

£

Cash flow from operating activities  
Loss for the period (25,519)
Increase in trade and other receivables (2,208)
Increase in trade and other payables 397
Net cash flow from operating activities (27,330)
Cash flow from financing activities  
Gross proceeds from the issue of shares 100,600
Net cash flow from financing activities 100,600
Net increase in cash and cash equivalents 73,270
Cash and cash equivalents at beginning of the period
Cash and cash equivalents at end of the period 73,270

 

Notes to the Condensed Interim Financial Statements

for the period from incorporation on 4 January 2017 to 30 June 2017

 

1              General information

 

Chesterfield Resources plc is a special purpose acquisition company focused on opportunities in the mining sector. The Company is domiciled in the United Kingdom and incorporated and registered in England and Wales, with registration number 10545738. The Company’s registered office is 71 Queen Victoria Street, London, EC4V 4BE.

 

2              Accounting policies

 

The principal accounting policies applied in preparation of these unaudited interim financial statements are set out below. These policies have been consistently applied unless otherwise stated.

 

Basis of preparation

 

The unaudited condensed interim financial statements for the period from incorporation on 4 January 2017 to 30 June 2017 have been prepared in accordance with IAS 34. This interim financial information is not the Company’s statutory financial statements. The first statutory financial statements of the Company, which will be prepared in accordance with International Financial Reporting Standards as adopted by the European Union, will be in respect of the period from incorporation on 4 January 2017 to 31 December 2017.

 

The financial information of the Company is presented in British Pounds Sterling (£).

 

Going concern

 

The Company is required to assess whether it has sufficient resources to continue its operations and to meet its commitments for the foreseeable future. The Directors have prepared the unaudited interim financial information on a going concern basis as, in their opinion, the Company is able to meet its obligations as they fall due. This opinion is based on detailed forecasting for the following 12 months based on current and expected market conditions together with current performance levels. Should the going concern assumption no longer remain valid, the carrying value of the Company’s assets will need to be assessed for impairment and the balance sheet will need to be prepared on a break-up basis.

 

Financial assets

 

The Company classifies its financial assets in the category of loans and receivables. The classification depends on the purposes for which these assets were acquired. The Directors take decisions concerning the classification of the financial assets of the Company at initial recognition and review such classification for appropriateness at each reporting date. Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are included in current assets, except for maturities greater than 12 months after the balance sheet date. These are classified as non-current assets. The Company’s loans and receivables comprise “trade and other receivables”.

 

Cash and cash equivalents

 

Cash and cash equivalents comprises cash at bank and in hand. This definition is also used in the Statement of Cash Flows.

 

Trade and other payables

 

Trade and other payables are recognised and initially measured at cost, due to their short-term nature. All of the Company’s trade payables are non-interest bearing.

 

Equity

 

Share capital is determined using the nominal value of the shares that have been issued.

 

The share premium account includes any premiums received on the initial issuing of the share capital. Any transaction costs associated with the issuing of shares are deducted from the share premium account, net of any related income tax benefits.

 

Critical accounting estimates and judgements

 

In application of the Company’s accounting policies, which are described in Note 2, the Directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The Directors have made no estimates or assumptions in the process of applying the Company’s accounting policies that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities in the current and future financial years.

 

  1.            Taxation on loss on ordinary activities

 

No tax is applicable to the Company for the period ended 30 June 2017. No deferred income tax asset has been recognised in respect of the losses carried forward, due to the uncertainty as to whether the Company will generate sufficient future profits in the foreseeable future prudently to justify this.

 

  1.            Loss per share

 

Basic loss per ordinary share is calculated by dividing the loss attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the period. Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares.

 

As at 30 June 2017, there were no dilutive potential ordinary shares. The series A warrants did not become exercisable until Admission, which occurred on 29 August 2017. Furthermore, as the Company incurred a loss in the period, any potential ordinary shares would have been non-dilutive.

 

  Loss attributable to ordinary shareholders

£

 

Weighted average number of ordinary shares

Number

 

Loss per ordinary share

Pence

 

Loss per share (basic and diluted) attributable to ordinary shareholders  

(25,519)

 

1,364,045

 

(1.87)

 

  1.            Cash and cash equivalents

 

 

 

 

2017

£

Cash at bank 73,270
  73,270

 

 

 

 

 

  1.            Trade and other receivables

 

 

 

 

2017

£

Other receivables 2,208
  2,208

 

  1.            Trade and other payables

 

 

 

 

2017

£

Other payables 397
  397

 

  1.            Share capital

 

 

 

 

Number of shares

 

Share capital

£

 

Share premium

£

 

Total

£

 

Ordinary shares of 0.1p each 2,600,000 2,600 2,600
Deferred shares of 4.9p each 2,000,000 98,000 98,000
Balance at 30 June 2017   100,600 100,600

 

Movements on share capital

 

 

 

Ordinary shares of 0.1p each ‘A’ ordinary shares of 5p each Deferred shares of 4.9p each
Number

 

£

 

Number

 

£

 

Number

 

£

 

On incorporation on 4 January 2017 600,000 600
Allotted during the period 2,000,000 100,000
Sub-division and redesignation of ‘A’ ordinary shares 2,000,000 2,000 (2,000,000) (100,000) 2,000,000 98,000
Balance at 30 June 2017 2,600,000 2,600 2,000,000 98,000

 

600,000 ordinary shares of 0.1p each were issued, at par, to Derek Crowhurst, Peter Damouni and David Cliff (the “Founders”) on incorporation of the Company on 4 January 2017. On 24 April 2017, 2,000,000 ‘A’ ordinary shares of 5p each were issued, at par, to certain investors, including the Founders (the “Seed Investors”). On 28 April 2017, a capital reorganisation was approved under which each of the ‘A’ ordinary shares of 5p each in issue was sub-divided and redesignated into one ordinary share of 0.1p each and one deferred share of 4.9p each.

 

The Company has one class of ordinary share which carries no right to fixed income. The deferred shares carry no voting rights or rights to participate in the profits of the Company and have very limited rights to a return of capital on a winding-up of the Company.

 

 

 

Warrants

 

 

 

Number of warrants

 

Warrants issued:  
Series A warrants to subscribe for ordinary shares at 5p per share 5,200,000
Balance at 30 June 2017 5,200,000

 

1,200,000 series A Warrants were issued to the Founders on 16 March 2017 and a further 4,000,000 series A warrants were issued to the Seed Investors on 24 April 2017. The series A warrants became exercisable with effect from the date of Admission, being 29 August 2017, until the fifth anniversary of Admission, being 29 August 2022. The exercise price of the series A warrants is 5p per share.

 

No fair value was allocated to the 5,200,000 warrants in issue at the reporting date as the Directors considered that no services were received in exchange for the issue of warrants.

 

  1.            Related party disclosures

 

Remuneration of Directors and key management personnel

 

Other than the Directors, the Company had no key management personnel during the period. The Directors did not receive any remuneration during the period.

 

Shareholdings in the Company

 

Shares and warrants held by the Directors as at 30 June 2017 were as follows:

 

 

 

Ordinary shares

 

Deferred shares

 

Series A warrants

 

Peter Damouni 400,000 200,000 800,000
David Cliff 350,000 150,000 700,000
Derek Crowhurst 250,000 50,000 500,000
Christopher Hall 100,000 100,000 200,000
  1,100,000 500,000 2,200,000

 

Certain of the Directors participated in the Placing. Further details are set out in Note 11.

 

  1.          Financial instruments

 

Risk management is undertaken by the Directors.

 

Credit risk

 

The carrying amounts of cash and cash equivalents approximate fair value. The Directors consider the credit ratings of banks in which the Company holds funds in order to reduce exposure to credit risk.

 

The Directors consider that the Company is not exposed to major concentrations of credit risk.

 

 

Liquidity risk

 

Controls over expenditure are carefully managed by the Directors in order to preserve the cash reserves of the Company while it pursues an acquisition.

 

Capital risk management

 

The Directors’ objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. As at 30 June 2017, the Company had been financed solely by the issue of share capital. In future, the capital structure of the Company is expected to consist of borrowings and equity attributable to equity holders, comprising issued share capital and reserves.

 

  1.          Subsequent events

 

Admission

 

The entire issued ordinary share capital of the Company was admitted to the Standard Listed segment of the Official List and to trading on the Main Market of the London Stock Exchange on 29 August 2017.

 

The Placing

 

Pursuant to the Placing, 26,000,000 new ordinary shares were allotted, conditional on Admission, at a price of 5p per share, representing gross proceeds of £1,300,000 and estimated net proceeds of approximately £1,162,000, after deduction of expected costs and expenses relating to the Placing and Admission of approximately £138,000 (inclusive of VAT).

 

In connection with the Placing, 13,000,000 series B warrants were issued to subscribers of ordinary shares in the Placing on the basis of one series B warrant for every two ordinary shares subscribed in the Placing. Each series B warrant is exercisable into one ordinary share at a subscription price of 10p per share from the date of Admission, being 29 August 2017, until the third anniversary of Admission, being 29 August 2020.

 

In addition, 494,300 broker warrants were issued to nominees of the Company’s broker, Shard Capital Partners LLP, in connection with the Placing. Each broker warrant is exercisable into one ordinary share at a subscription price of 5p per share from the date of Admission, being 29 August 2017, until the second anniversary of Admission, being 29 August 2019.

 

Directors’ participation in the Placing

 

Peter Damouni and David Cliff subscribed for 800,000 and 100,000 ordinary shares, respectively, in the Placing and were issued 400,000 and 50,000 series B warrants, respectively, in connection with the Placing.

 

 

 

 

 

Accordingly, the shares and warrants held by the Directors as at the date of this half-year report are as follows:

 

 

 

Ordinary shares

 

Deferred shares

 

Series A warrants

 

Series B warrants

 

Peter Damouni 1,200,000 200,000 800,000 400,000
David Cliff 450,000 150,000 700,000 50,000
Derek Crowhurst 250,000 50,000 500,000
Christopher Hall 100,000 100,000 200,000
  2,000,000 500,000 2,200,000 450,000

 

  1.          Control

 

The Directors do not consider there to be an ultimate controlling party.

 

This information is provided by RNS

The company news service from the London Stock Exchange

Keras Resources – Flash Note

The pace of exploration is ramping up for Calidus Resources in the Pilbara, the company in which Keras holds 217m ordinary shares and 506m performance shares. Calidus has RC and diamond rigs turning with a focus on both resource development and extensions to mineralisation at the Warrawoona project. Calidus has also announced a JV with TSX-listed Novo resources, consolidating and expanding the company’s footprint in the Pilbara. Calidus now controls the majority of the highly prospective greenstone belt in the Warrawoona area. Calidus has just completed a highly oversubscribed $10m capital raise.

To view our Keras flashnote please click here.

Canadian Overseas Petroleum Ltd – Operational Update

Calgary, Canada, September 27, 2017 – Canadian Overseas Petroleum Limited (“COPL” or the “Company”) (XOP: TSX-V) & (COPL: LSE), an international oil and gas exploration and development company focused on offshore West Africa, provides an operational update on its licences in offshore Nigeria and Liberia.

 

Further to the Company’s Q2 results, dated 11 August, COPL continues to make encouraging progress towards securing funds for its highly attractive appraisal and development project at OPL 226, offshore Nigeria. The Company remains confident that it will meet the target to drill an appraisal well in late 2017 or early 2018 with a subsequent Early Production Scheme being put in place shortly after.

 

Additionally, COPL has plans to approach the Government of Liberia with regards to entering into a new Contract for Block LB-13, offshore Liberia. The current PSC for LB-13 with ExxonMobil and COPL terminates effective September 25, 2017. However, COPL’s technical team sees opportunity in other areas of Block LB-13 and continues to perform geological and geophysical analysis in these areas.

 

Arthur Millholland, President & CEO, commented: “At present we remain focused on developing our highly attractive oil appraisal and development project in OPL 226, offshore Nigeria. The initial work program will be to drill an appraisal well at the NOA-1 oil discovery and bring it into production through an Early Production Scheme. The drilling of up to three additional similar wells on the NOA Structure would follow on from this. This phase of the project would precede a full field development.

 

“COFARCO SAS of Paris, France, and Zeus Capital of London, the two Investment Banks we are engaged with, specialize in project financing of African energy ventures and we have great confidence that they will secure the necessary funding. We look forward to updating the market upon completion of the financing phase of the process.

 

“We look forward to updating shareholders with the next steps that we take with regards to evaluating other leads mapped out on block LB-13 and other opportunities we see along the Liberian continental margin.”

 

About the Company:

The Company is an international oil and gas exploration and development company focused in offshore West Africa.

 

The Company is actively pursuing opportunities in Nigeria in partnership with Shoreline Energy as part of its strategy to generate stable cash flow from secure offshore assets. The Company and Shoreline, through their jointly held affiliated company Shoreline Canadian Overseas Petroleum Development Corporation (“ShoreCan”), has acquired 80% of the share capital, and has taken over the management, of Essar Exploration and Production Limited (Nigeria) (“Essar”). Essar holds an attractive oil appraisal and development project in shallow to mid-water offshore Nigeria on its 100% holding in OPL 226. Drilling of the first appraisal well is planned to commence in late 2017. ShoreCan is currently waiting for final approval from the Government of Nigeria for the acquisition.

 

ShoreCan is building a portfolio of exploration and development assets in sub-Saharan Africa. To date, ShoreCan has taken a position in Nigeria. It continues to evaluate a variety of additional assets in Nigeria, Mozabique and Equatorial Guinea.

 

 

The Common Shares are listed under the symbol “XOP” on the TSXV and under the symbol “COPL” on the London Stock Exchange.

 

For further information, please contact:

 

Mr. Arthur Millholland, President & CEO

Canadian Overseas Petroleum Limited

Tel: + 1 (403) 262 5441

 

Cathy Hume

CHF Investor Relations

Tel: +1 (416) 868 1079 ext. 231

Email: cathy@chfir.com

 

Harriet Jackson/Charles Goodwin

Yellow Jersey PR

Tel: +44 (0) 75 4427 5882

Email: copl@yellowjerseypr.com

 

Broker: London Stock Exchange

Shore Capital Stockbrokers Limited

Edward Mansfield

Phone: T: +44 20 7468 7906

 

This news release contains forward-looking statements. The use of any of the words “initial, “scheduled”, “can”, “will”, “prior to”, “estimate”, “anticipate”, “believe”, “should”, “forecast”, “future”, “continue”, “may”, “expect”, and similar expressions are intended to identify forward-looking statements. The forward-looking statements contained herein are based on certain key expectations and assumptions made by the Company, including, but not limited to, the ability to raise the necessary funding for operations, delays or changes in plans with respect to exploration or development projects or capital expenditures. Although the Company believes that the expectations and assumptions on which the forward-looking statements are based are reasonable, undue reliance should not be placed on the forward-looking statements since the Company can give no assurance that they will prove to be correct since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties most of which are beyond the control of Canadian Overseas Petroleum Ltd. For example, the uncertainty of reserve estimates, the uncertainty of estimates and projections relating to production, cost overruns, health and safety issues, political and environmental risks, commodity price and exchange rate fluctuations, changes in legislation affecting the oil and gas industry could cause actual results to vary materially from those expressed or implied by the forward-looking information.   Forward-looking statements contained in this news release are made as of the date hereof and Canadian Overseas Petroleum undertakes no obligation to update publicly or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise, unless so required by applicable securities laws.

 

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release. 

This information is provided by RNS

The company news service from the London Stock Exchange

Jubilee Platinum Plc – Hernic Update

Jubilee wishes to assure shareholders that the notification of Hernic Ferrochrome Proprietary Limited (“Hernic”) voluntary business rescue to facilitate the restructuring of some its business activities (”Business Process”) has no current effect on Jubilee’s operations at Hernic.

Leon Coetzer, Chief Executive Officer, says:

“Jubilee is very accustomed to operating within this Business Process. We have already engaged with Hernic to offer our services wherever appropriate within this process.

Normal operations at Hernic are expected to continue for the foreseeable future with stable chrome market conditions persisting.  Our platinum and chrome operation is processing both current arisings stemming from Hernic’s mining operations as well as platinum containing material from the vast surface stocks.

As far as the Company is concerned it is business as normal.  We continue to be buoyant by our overall results and progress at our Hernic platinum and chrome operations and have over the past week achieved production levels in excess of 1 900 tonnes of feed material per day moving towards a robust operation. ”

 

28 September 2017

Contacts

Jubilee Platinum plc

Colin Bird/Leon Coetzer
Tel +44 (0) 20 7584 2155 / Tel +27 (0) 11 465 1913
Andrew Sarosi
Tel +44 (0)1752 221937

JSE Sponsor

Sasfin Capital, a division of Sasfin Bank Limited
Sharon Owens
Tel +27 (0)11 809 7500

Nominated Adviser

SPARK Advisory Partners Limited
Sean Wyndham-Quin/Mark Brady
Tel: +44 (0)203 368 3555

Broker

Beaufort Securities Limited
Jon Belliss
Tel: +44 (0) 20 7382 8300

This information is provided by RNS

The company news service from the London Stock Exchange

Keras Resources Plc – Calidus Completes a $10m placement

Keras Resources plc, the AIM listed mineral resource company, is pleased to provide an update following an announcement published by Calidus Resources Limited (‘Calidus’), in which Keras currently holds a 217.25m shares, which will increase to 723.75m shares as and when Calidus meets certain exploration milestones.  Calidus has announced the placement of approximately 243.9m shares at an issue price of A$0.041/share to both new and existing institutional and sophisticated investors in Australia, Asia and North America to raise gross proceeds of up to A$10m.

 

The capital raising is consistent with the Calidus’ strategy of strengthening its institutional shareholder base and increasing its profile in global financial markets.

 

The new shares will be allotted in two tranches, the first tranche (95,061,395 shares) pursuant to Calidus’ existing capacity and the second tranche (148,841,045 shares) subject to shareholder approval.

 

Highlights of Calidus’ announcement:

 

  • Calidus to raise up to A$10m in heavily over-subscribed Placement to advance exploration.

 

  • Cornerstone participation from Novo Resources Corp. (TSX.V:NVO) of A$1.5 million represents a strong endorsement of Calidus’ strategy and regional synergies as Calidus transitions towards development.

 

  • Strong support received from existing sophisticated and institutional shareholders and a number of new high quality institutional investors introduced to Calidus’ share register.

 

  • 243,902,440 new shares to be issued at A$0.041 per share, representing a 10.9% discount to last close and a 12.5% discount to the 5 day VWAP.

 

  • Funding allows the acceleration of exploration at Warrawoona to build on Calidus’ current resource base of 410,000 ounces at Klondyke and advance a number of existing prospects and new targets that host significant exploration potential.

 

  • Post completion of the Capital Raising, Calidus is well funded through to the commencement of the planned pre-feasibility study.

 

Dave Reeves commented, “The equity raising follows continued exploration success at the Warrawoona Project and confidence that Calidus can continue to deliver additional, low risk gold ounces with additional funding. As a result of the placement Calidus adds a number of new institutional shareholders (including Novo Resources Corp.) to its share register.

 

Calidus’ recent drilling campaign has linked the ‘Gap’ zone at Klondyke which now provides 2.6km of continuous mineralisation which is open at depth and along strike in both directions and underpins the large near surface potential that exists at Warrawoona. When combined with the recently acquired Novo JV extensions, we have a compelling opportunity to rapidly advance the project.

 

Although Keras will suffer dilution to its interest in Calidus as a result of the placement this raising will underpin the work that is required to achieve the award of the previously announced Performance Shares where once an Indicated Resource of at least 500,000oz is declared, Keras will receive 241.25m ordinary shares in Calidus and on completion of a pre-feasibility study, a further 265.4m ordinary shares potentially bringing the total shareholding of Keras in Calidus to 723.75 million shares. At the Placement price these shares would have a value of A$29.67m, approximately £17.4m, compared with Keras market capitalisation of £8.23m.”

 

To view a full version of the Calidus announcement, which includes figures and maps, please click here:

https://www.investi.com.au/api/announcements/cai/d5f24a62-fec.pdf

 

This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.

 

For further information please visit www.kerasplc.com, follow us on Twitter @kerasplc or contact the following:

Dave Reeves Keras Resources plc dave@kerasplc.com

 

Nominated Adviser
Gerry Beaney/David Hignell/Jamie Spotswood Northland Capital Partners Limited +44 (0) 20 3861 6625

 

Broker
Damon Heath/Erik Woolgar Shard Capital Partners LLP +44 (0) 20 7186 9952
Tom Curran/Ben Tadd SVS Securities Plc +44 (0) 203 700 0093

 

This information is provided by RNS

The company news service from the London Stock Exchange